COMPOSITE RISK SCORE
45
MODERATE
VAL:14/25 · FIN:7/25 · GRO:4/25 · TECH:20/25
📖 P/B RATIO
2.7x
Price to Book
🏛 MARKET CAP
₹7,249Cr
Mid Cap
📊 ROE
12.7%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Welspun Enterprises Limited
💼 BUSINESS MODEL
Welspun Enterprises Limited engages in the engineering, procurement, and construction of infrastructure development projects in India.. It develops and operates infrastructure for road transport, water, tunneling, and rehabilitation; hybrid annuity model and build; operate and transfer; and oil and gas exploration activities.. The company is engaged in carrying out operation and maintenance activities, as well as water transmission and distribution, water, and wastewater treatment businesses.. Welspun Enterprises Limited was formerly known as Welspun Projects Limited and changed its name to Welspun Enterprises Limited in May 2015.. Operates in Engineering & Construction within the Industrials sector. Workforce of 30,000 employees.
🏰 MOAT & COMPETITION
Mid-cap (₹7,249 Cr) — growing company in a competitive landscape. Key competitors: Dilip Buildcon, Engineers India, Central Mine Pla, Sterling & Wils..
🚀 CATALYSTS
Welspun Enterprises Ltd (BOM:532553) Q2 2026 Earnings Call Highlights: Strong Order Book and ... (GuruFocus.com)
⚖️ ASYMMETRY CHECK
Analyst target range: ₹509 — ₹509 (mean ₹509, 1 analysts). P/E of 23.3x — fair value territory; catalysts needed for re-rating.
🔭 FUTURE OUTLOOK
Analyst consensus: None (1 analysts). Latest quarter earnings declined -66% YoY — watch for recovery signals. Debtor days have improved from 42.3 to 25.8 days.
✅ PROS
Debtor days have improved from 42.3 to 25.8 days.
❌ CONS
Company has a low return on equity of 13.0% over last 3 years.
P/E at 23x
P/B at 2.7x
Analyst target: ₹509 (-4.8%)
1Y return: +7.8%
ROE: 12.7%
Profit margin: 8.9%
Revenue growth: -9.2%
Debt/Equity: 68%
Revenue growth: -9.2%
Earnings growth: -66.5%
Beta: 0.29
Sector: Industrials
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
15366.9
11527.5
7688.2
3848.8
9.4
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2015: 3144.1
Mar 2016: 13362.5
Mar 2017: 1572.1
Mar 2018: 113.5
Mar 2019: 62.4
Mar 2020: 53.3
Mar 2021: 61.7
Mar 2022: 64.2
Mar 2023: 11.1
Mar 2024: 25.1
Mar 2025: 22.9
TTM: 24.7
24.7
P/B Ratio at current CMP
7.5
6.2
4.9
3.6
2.3
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
S'2025
Mar 2014: 4.7
Mar 2015: 6.1
Mar 2016: 6.5
Mar 2017: 6.2
Mar 2018: 5.9
Mar 2019: 5.4
Mar 2020: 5.0
Mar 2021: 4.7
Mar 2022: 4.5
Mar 2023: 3.4
Mar 2024: 3.2
Mar 2025: 2.9
Sep 2025: 2.7
2.7
Market Cap to Sales at current MCap
44.1
33.5
22.9
12.3
1.7
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 29.8
Mar 2015: 8.8
Mar 2016: 38.4
Mar 2017: 23.8
Mar 2018: 6.8
Mar 2019: 4.1
Mar 2020: 4.0
Mar 2021: 4.7
Mar 2022: 5.4
Mar 2023: 2.6
Mar 2024: 2.5
Mar 2025: 2.0
TTM: 2.1
2.1
Earnings Per Share (₹)
55.4
41.6
27.7
13.9
0.0
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2015: 0.2
Mar 2016: 0.0
Mar 2017: 0.3
Mar 2018: 4.7
Mar 2019: 8.6
Mar 2020: 10.0
Mar 2021: 8.7
Mar 2022: 8.3
Mar 2023: 48.2
Mar 2024: 21.3
Mar 2025: 23.3
TTM: 21.7
21.7
💎 Valuation & Financial Metrics
P/E RATIO
23.3x
Trailing twelve months
P/B RATIO
2.7x
Price to Book value
PROFIT MARGIN
8.9%
Net profit margin
OPM
17.9%
Operating profit margin
PEG RATIO
0.48
Price/Earnings to Growth
EV/EBITDA
13.8x
Enterprise value ratio
CURRENT RATIO
N/A
Liquidity measure
DIVIDEND YIELD
0.58%
Annual yield
GROSS MARGIN
90.6%
Gross profit margin
INDUSTRY AVERAGES — CIVIL CONSTRUCTION
P/E 20.5x (above avg)
P/B 5.0x (sector fair)
ROCE 22.5% (below avg)
ROE 20% (sector good)
OPM 20% (sector good)
Div Yield 0.75%
D/E <30 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
N/A —
N/A —
N/A
N/A
Q3 FY25
₹896 Cr —
₹71 Cr —
N/A
20.1%
Q4 FY25
₹983 Cr +9.7%
₹95 Cr +32.2%
N/A
19.0%
Q1 FY26
₹845 Cr -14.0%
₹91 Cr -4.0%
N/A
24.5%
Q2 FY26
₹784 Cr -7.2%
₹90 Cr -0.4%
N/A
24.4%
Q3 FY26
₹787 Cr +0.4%
₹24 Cr -73.4%
N/A
15.9%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
₹1,336 Cr —
₹125 Cr —
₹287 Cr —
FY23
₹2,702 Cr +102.2%
₹723 Cr +479.6%
₹345 Cr +20.1%
FY24
₹2,827 Cr +4.6%
₹295 Cr -59.2%
₹-344 Cr -199.9%
FY25
₹3,546 Cr +25.4%
₹323 Cr +9.3%
₹-273 Cr +20.6%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Welspun Enterprises Limited Makes Its Money
Quarterly
Annual
Revenue
₹787 Cr
Cost of Revenue
₹546 Cr
Gross Profit
₹241 Cr
Op. Expenses
₹100 Cr
Operating Inc.
₹141 Cr
Tax
₹27 Cr
Interest
₹52 Cr
Other
₹20 Cr
Net Income
₹24 Cr
(3.1% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹784 Cr
Cost of Revenue
₹536 Cr
Gross Profit
₹248 Cr
Op. Expenses
₹89 Cr
Operating Inc.
₹159 Cr
Tax
₹30 Cr
Interest
₹53 Cr
Other
₹19 Cr
Net Income
₹90 Cr
(11.5% margin)
Sep 2025 · All values in ₹ Crores
Revenue
₹845 Cr
Cost of Revenue
₹587 Cr
Gross Profit
₹258 Cr
Op. Expenses
₹87 Cr
Operating Inc.
₹171 Cr
Tax
₹40 Cr
Interest
₹42 Cr
Other
₹26 Cr
Net Income
₹91 Cr
(10.7% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹983 Cr
Cost of Revenue
₹1.0K Cr
Gross Profit
-₹46 Cr
Op. Expenses
-₹190 Cr
Operating Inc.
₹144 Cr
Tax
₹37 Cr
Interest
₹25 Cr
Other
₹149 Cr
Net Income
₹95 Cr
(9.6% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹3.5K Cr
Cost of Revenue
₹2.8K Cr
Gross Profit
₹777 Cr
SG&A
₹40 Cr
Operating Inc.
₹476 Cr
Tax
₹136 Cr
Interest
₹139 Cr
Net Income
₹323 Cr
(9.1% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹2.8K Cr
Cost of Revenue
₹2.2K Cr
Gross Profit
₹638 Cr
SG&A
₹35 Cr
Operating Inc.
₹398 Cr
Tax
₹130 Cr
Interest
₹91 Cr
Net Income
₹295 Cr
(10.4% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹2.7K Cr
Cost of Revenue
₹2.1K Cr
Gross Profit
₹587 Cr
SG&A
₹98 Cr
Operating Inc.
₹235 Cr
Tax
₹57 Cr
Interest
₹96 Cr
Net Income
₹723 Cr
(26.7% margin)
Mar 2023 · All values in ₹ Crores
Revenue
₹1.3K Cr
Cost of Revenue
₹954 Cr
Gross Profit
₹382 Cr
SG&A
₹61 Cr
Operating Inc.
₹134 Cr
Tax
₹26 Cr
Interest
₹67 Cr
Net Income
₹125 Cr
(9.3% margin)
Mar 2022 · All values in ₹ Crores
Dec 2025
Sep 2025
Jun 2025
Mar 2025
🏦 Snapshot of Welspun Enterprises Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹6.4K Cr
Cash & Equiv.: ₹89 Cr (1.4%)
Receivables: ₹110 Cr (1.7%)
Inventory: ₹156 Cr (2.4%)
Other Current: ₹3.2K Cr (50.2%)
PP&E: ₹179 Cr (2.8%)
Goodwill: ₹83 Cr (1.3%)
Other Non-Curr.: ₹2.5K Cr (39.5%)
Liab. + Equity
₹6.4K Cr
Current Liab.: ₹1.8K Cr (28.3%)
Long-Term Debt: ₹1.6K Cr (24.8%)
Equity: ₹2.9K Cr (44.9%)
As of Sep 2025 · All values in ₹ Crores
Total Assets
₹6.1K Cr
Cash & Equiv.: ₹510 Cr (8.4%)
Receivables: ₹253 Cr (4.2%)
Inventory: ₹163 Cr (2.7%)
Other Current: ₹2.7K Cr (44.8%)
PP&E: ₹184 Cr (3.0%)
Goodwill: ₹83 Cr (1.4%)
Other Non-Curr.: ₹2.1K Cr (34.8%)
Liab. + Equity
₹6.1K Cr
Current Liab.: ₹2.0K Cr (32.3%)
Long-Term Debt: ₹1.3K Cr (20.9%)
Other Liab.: ₹126 Cr (2.1%)
Equity: ₹2.7K Cr (44.7%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹5.4K Cr
Cash & Equiv.: ₹170 Cr (3.1%)
Receivables: ₹265 Cr (4.9%)
Inventory: ₹181 Cr (3.3%)
Other Current: ₹2.6K Cr (48.7%)
PP&E: ₹199 Cr (3.7%)
Goodwill: ₹83 Cr (1.5%)
Other Non-Curr.: ₹1.8K Cr (34.0%)
Liab. + Equity
₹5.4K Cr
Current Liab.: ₹1.6K Cr (29.4%)
Long-Term Debt: ₹989 Cr (18.2%)
Other Liab.: ₹230 Cr (4.2%)
Equity: ₹2.6K Cr (48.2%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹6.1K Cr
Cash & Equiv.: ₹510 Cr (8.4%)
Receivables: ₹253 Cr (4.2%)
Inventory: ₹163 Cr (2.7%)
Other Current: ₹2.7K Cr (44.8%)
PP&E: ₹184 Cr (3.0%)
Goodwill: ₹83 Cr (1.4%)
Other Non-Curr.: ₹2.1K Cr (34.8%)
Liab. + Equity
₹6.1K Cr
Current Liab.: ₹2.0K Cr (32.3%)
Long-Term Debt: ₹1.3K Cr (20.9%)
Other Liab.: ₹126 Cr (2.1%)
Equity: ₹2.7K Cr (44.7%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹5.0K Cr
Cash & Equiv.: ₹248 Cr (5.0%)
Receivables: ₹456 Cr (9.2%)
Inventory: ₹157 Cr (3.2%)
Other Current: ₹2.3K Cr (47.3%)
PP&E: ₹172 Cr (3.5%)
Goodwill: ₹83 Cr (1.7%)
Other Non-Curr.: ₹1.4K Cr (29.3%)
Liab. + Equity
₹5.0K Cr
Current Liab.: ₹1.6K Cr (32.1%)
Long-Term Debt: ₹558 Cr (11.3%)
Other Liab.: ₹315 Cr (6.4%)
Equity: ₹2.5K Cr (50.3%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹5.1K Cr
Cash & Equiv.: ₹327 Cr (6.4%)
Receivables: ₹326 Cr (6.4%)
Inventory: ₹86 Cr (1.7%)
Other Current: ₹3.1K Cr (61.4%)
PP&E: ₹28 Cr (0.5%)
Other Non-Curr.: ₹1.2K Cr (22.6%)
Liab. + Equity
₹5.1K Cr
Current Liab.: ₹2.0K Cr (39.9%)
Long-Term Debt: ₹287 Cr (5.6%)
Other Liab.: ₹417 Cr (8.2%)
Equity: ₹2.4K Cr (46.3%)
As of Mar 2023 · All values in ₹ Crores
Total Assets
₹5.9K Cr
Cash & Equiv.: ₹234 Cr (4.0%)
Receivables: ₹138 Cr (2.3%)
Inventory: ₹48 Cr (0.8%)
Other Current: ₹1.2K Cr (20.7%)
PP&E: ₹114 Cr (1.9%)
Other Intangibles: ₹1.8K Cr (30.9%)
Other Non-Curr.: ₹2.3K Cr (39.3%)
Liab. + Equity
₹5.9K Cr
Current Liab.: ₹1.5K Cr (26.3%)
Long-Term Debt: ₹2.3K Cr (39.1%)
Other Liab.: ₹249 Cr (4.2%)
Equity: ₹1.8K Cr (30.4%)
As of Mar 2022 · All values in ₹ Crores
Sep 2025
Mar 2025
Sep 2024
💸 Looking into Welspun Enterprises Limited's Cash Flow
Annual
Operating CF
₹345 Cr
Capital Exp.
₹157 Cr
Free Cash Flow
₹188 Cr
Dividends
₹135 Cr
Debt Repaid
₹328 Cr
FY2023 · All values in ₹ Crores
Operating CF
₹287 Cr
Capital Exp.
₹436 Cr
FY2022 · All values in ₹ Crores
FY2023
FY2022
📅 Quarterly Results
Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Sales + 699 646 707 821 930 815 896 1,054 845 784 787
YOY Sales Growth % 1.24% 21.72% 2.07% -2.84% 33.09% 26.26% 26.80% 28.36% -9.13% -3.85% -12.18%
Expenses + 594 563 581 710 767 688 739 871 664 612 633
Material Cost % 14.92% 66.88% 17.91% 17.99% 15.48% 9.53% 21.45% 20.93% 13.00% 17.73% 14.70%
Employee Cost % 5.76% 5.90% 6.74% 5.71% 4.93% 5.98% 5.89% 5.02% 6.10% 7.16% 7.42%
Operating Profit 105 83 126 111 163 127 157 183 181 172 154
OPM % 15% 13% 18% 14% 18% 16% 18% 17% 21% 22% 20%
Other Income + 51 44 29 38 23 11 17 17 13 22 -32
Exceptional items -1 -3 -18 -8 -6 -12 -6 -5 -13 3 -52
Other income normal 51 47 47 46 30 23 23 22 26 19 20
Interest 27 27 28 28 30 34 50 44 42 53 52
Depreciation 3 6 9 9 9 14 14 15 11 13 13
Profit before tax 126 94 118 112 148 90 111 142 141 128 58
Tax % 26% 26% 32% 31% 26% 32% 30% 26% 28% 23% 47%
Net Profit + 93 69 80 78 110 62 77 105 101 98 31
Minority share -1 -7 -8 -8 -12 -3 -6 -11 -10 -8 -7
Exceptional items AT -1 -3 -18 -8 -6 -12 -6 -5 -13 3 -29
Profit excl Excep 94 72 98 85 116 73 83 110 114 96 59
Profit for PE 93 65 88 77 104 70 77 99 102 88 46
Profit for EPS 92 62 72 70 98 59 71 95 91 90 24
YOY Profit Growth % 274% 72% 55% -28% 12% 7% -12% 29% -2% 27% -40%
EPS in Rs 6.63 4.48 5.17 5.04 7.08 4.23 5.16 6.83 6.56 6.53 1.74
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM Sales + 1,067 1,787 1,808 1,530 1,342 2,758 2,874 3,584 3,470
Sales Growth % 249.37% 67.42% 1.17% -15.38% -12.24% 105.48% 4.21% 24.70%
Expenses + 990 1,608 1,617 1,365 1,195 2,511 2,447 3,064 2,779
Manufacturing Cost % 80% 81% 80% 75% 68% 64% 57% 57%
Employee Cost % 5% 5% 5% 5% 8% 5% 6% 6%
Other Cost % 7% 4% 4% 9% 8% 7% 5% 5%
Operating Profit 77 179 191 164 147 247 427 520 691
OPM % 7% 10% 11% 11% 11% 9% 15% 15% 20%
Other Income + 95 93 112 142 103 668 160 179 20
Exceptional items -20 20 6 0 47 530 -28 -30
Other income normal 115 73 106 142 56 138 187 208
Interest 33 54 77 110 83 119 110 158 189
Depreciation 24 11 23 16 16 13 28 51 52
Profit before tax 116 207 203 180 152 783 449 490 469
Tax % 40% 39% 25% 28% 17% 7% 29% 28%
Net Profit + 69 127 151 130 126 726 319 354 335
Minority share 0 -0 -2 -1 -1 -3 -24 -31
Exceptional items AT -11 12 4 0 1 453 1 0
Profit excl Excep 80 114 147 130 125 273 318 354
Profit for PE 80 114 145 129 124 272 294 322
Profit for EPS 69 127 149 129 125 723 295 323
Profit Growth % 640% 43% 27% -11% -4% 120% 8% 10%
EPS in Rs 4.71 8.56 10.03 8.66 8.33 48.19 21.32 23.30 21.66
Dividend Payout % 32% 23% 20% 17% 18% 18% 14% 13%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 148 148 148 149 150 150 137 137 137
Reserves 1,191 1,306 1,431 1,536 1,641 2,206 2,187 2,403 2,545
Borrowings + 460 592 812 2,237 2,526 764 762 1,499 1,941
Long term Borrowings 415 404 478 2,044 2,303 287 558 1,269 1,582
Short term Borrowings 14 158 277 189 212 467 194 222 346
Lease Liabilities 0 0 0 4 11 10 10 9 13
Other Borrowings 30 30 58 0 0 0 0 0
Other Liabilities + 401 844 725 861 1,571 1,981 1,847 1,992 1,765
Non controlling int 0 0 0 1 3 6 167 169 189
Trade Payables 215 574 282 329 408 482 666 847 805
Advance from Customers 0 0 0 1 0 0 0 0
Other liability items 186 269 443 530 1,160 1,493 1,014 975 771
Total Liabilities 2,199 2,890 3,116 4,783 5,888 5,100 4,932 6,031 6,387
Fixed Assets + 27 80 107 103 1,871 70 289 303 299
Land 18 18 18 18 17 0 31 30
Building 0 0 7 13 22 23 32 24
Plant Machinery 2 48 35 36 37 23 209 253
Equipments 2 2 2 3 4 5 5 5
Computers 0 0 0 1 2 4 6 6
Furniture n fittings 0 1 1 1 2 2 3 3
Vehicles 3 21 12 12 12 5 8 10
Intangible Assets 0 0 0 0 0 0 83 83 127
Other fixed assets 177 65 64 67 1,835 67 64 64
Gross Block 203 156 139 150 1,933 130 441 477
Accumulated Depreciation 176 75 32 48 62 60 152 174
CWIP 64 120 64 1,403 64 7 7 9 7
Investments 1,118 933 948 804 812 1,558 765 763 1,090
Other Assets + 990 1,756 1,998 2,473 3,141 3,466 3,871 4,956 4,992
Inventories 1 1 1 5 48 86 157 163 156
Trade receivables 34 281 187 135 138 326 456 253 110
Cash Equivalents 78 150 149 214 277 542 481 643 218
Loans n Advances 115 118 43 305 218 215 241 238 1,980
Other asset items 763 1,207 1,619 1,815 2,460 2,297 2,536 3,660 2,528
Total Assets 2,199 2,890 3,116 4,783 5,888 5,100 4,932 6,031 6,387
💰 Cash Flow Statement
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity + -24 -287 -116 -58 9 287 345 -344 -273
Profit from operations -9 101 209 221 181 152 312 476 537
Receivables -126 -528 -691 102 -208 -475 -469 -265 -814
Inventory 0 2 -0 0 -4 -43 -38 23 -6
Payables 119 183 441 -312 72 687 617 -455 147
Other WC items 0 0 0 0 0 0 0 0 0
Working capital changes -7 -343 -250 -211 -140 169 110 -697 -673
Direct taxes -8 -46 -75 -68 -32 -34 -77 -123 -138
Cash from Investing Activity + 327 -250 -139 -50 -918 -487 1,197 -57 -17
Fixed assets purchased -1 -3 -100 -17 -747 -436 -157 -71 -52
Fixed assets sold 2 0 5 20 0 3 27 21 1
Investments purchased -26 -5 -0 -55 -4 0 -240 0 0
Investments sold 304 27 62 12 59 1 1,411 42 37
Interest received 64 72 35 43 58 17 62 56 47
Dividends received 0 0 0 0 0 0 1 7 1
Invest in subsidiaries 0 0 0 0 0 0 -12 -161 -20
Investment in group cos 0 -284 0 0 0 0 -25 0 0
Redemp n Canc of Shares 0 0 0 0 0 0 0 0 0
Acquisition of companies 0 0 0 0 0 0 0 0 -100
Inter corporate deposits 10 50 0 0 0 0 -1 0 0
Other investing items -27 -108 -141 -51 -284 -72 132 48 69
Cash from Financing Activity + -122 268 53 106 753 125 -204 -486 536
Proceeds from shares 0 0 0 0 0 0 0 0 0
Proceeds from borrowings 54 318 212 651 1,156 1,029 378 285 755
Repayment of borrowings -0 -11 -77 -432 -294 -742 -353 -318 -28
Interest paid fin -8 -26 -56 -76 -76 -136 -90 -117 -146
Dividends paid 0 -13 -27 -35 -30 -22 -135 -14 -41
Financial liabilities 0 0 0 -3 -4 -4 -4 -5 -6
Other financing items -169 0 0 0 0 0 0 -319 2
Net Cash Flow 181 -270 -202 -2 -156 -75 1,338 -888 246
Free Cash Flow -22 -290 -211 -56 -739 -146 215 -394 -324
CFO/OP 50% -312% -23% 5% 25% 218% 171% -52% -26%
📈 Key Financial Ratios
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Debtor Days 23 12 57 38 32 37 43 58 26
Inventory Days 16 81 121 94
Days Payable 344 451 516 487
Cash Conversion Cycle -306 12 57 38 32 37 -327 -337 -368
Working Capital Days -122 4 4 -29 -13 -80 -38 54 39
ROCE % 3% 11% 13% 12% 9% 5% 10% 18% 18%
🏭 Industry Peers — Civil Construction
# Company CMP P/E Mkt Cap ROCE Qtr Profit Score
1 Dilip Buildcon ★ ₹471 11.7 ₹7,645 14.8% +349.1% 54 2 Engineers India ₹252 18.3 ₹14,180 25.0% +219.3% 54 3 Central Mine Pla ₹187 21.8 ₹13,355 38.1% -32.2% 52 4 Sterling & Wils. ₹212 19.0 ₹4,945 26.2% +143.0% 50 5 Larsen & Toubro ₹4,102 33.1 ₹564,257 14.5% +29.4% 44 6 Cemindia Project ₹685 25.1 ₹11,767 27.6% +27.4% 42 7 NCC ₹166 14.0 ₹10,447 21.7% -24.9% 41 8 Afcons Infrastr. ₹330 20.5 ₹12,120 22.5% -0.2% 39 9 Welspun Enterp ₹534 22.1 ₹7,398 18.2% -39.8% 31
★ Dilip Buildcon ranks higher on combined P/E, ROCE, and growth metrics in Civil Construction
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 54.80% 55.31% 55.31% 55.48% 56.13% 56.13% FIIs 4.58% 4.16% 4.17% 3.98% 3.76% 3.47% DIIs 6.31% 9.43% 9.45% 9.46% 9.25% 9.32% Public 33.07% 29.87% 29.84% 29.86% 29.68% 29.04% Others 1.23% 1.23% 1.23% 1.23% 1.16% 2.02% No. of Shareholders 63,886 57,369 58,625 55,813 53,447 51,521
🟢 CATALYSTS
🏆 Low Beta (0.29): Less volatile than market — defensive play.
💹 Sector Opportunity: Industrials / Engineering & Construction — positioned in growth sector.
🔴 RISKS
📜 Below Analyst Target: CMP above mean target — limited upside consensus.
💰 Revenue Decline (-9.2%): Top-line shrinking — negative trend.
🔓 Market Risk: Broader market correction or sentiment shift could impact stock.
🕸 Factor Analysis · Radar
Momentum 7/10: 1M +28.6%, 6M -5.1%, RSI 70, MACD bullish, Above 200DMA
Sentiment 4/10: Analyst upside -4.8%, Rec: none
Value 7/10: P/E 23.3, P/B 2.7, PEG 0.48, EV/EBITDA 13.8
Quality 5/10: Margin 8.9%, D/E 68
Low Volatility 8/10: Beta 0.29, Ann. vol 37%
Momentum
7
Sentiment
4
Value
7
Quality
5
Low Vol
8
Momentum 7/10 1M +28.6%, 6M -5.1%, RSI 70, MACD bullish, Above 200DMA
Sentiment 4/10 Analyst upside -4.8%, Rec: none
Value 7/10 P/E 23.3, P/B 2.7, PEG 0.48, EV/EBITDA 13.8
Quality 5/10 Margin 8.9%, D/E 68
Low Volatility 8/10 Beta 0.29, Ann. vol 37%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Benefit from potential re-rating OPM of 18% provides margin buffer
HOLD Retain existing position; wait for better entry; FII stake falling (-0.29%) Miss further upside if momentum continues; 1M return of +28.6% shows momentum
SELL Lock in +7.8% 1Y return; redeploy into Dilip Buildcon at lower P/E Avoid further drawdown
REASONS TO BUY
ROCE at 18% indicates strong capital efficiency
REASONS TO SELL / AVOID
FII stake falling (-0.29%) — institutional exit signal
Dilip Buildcon offers lower P/E (11.7) with ROCE of 14.8% in the same sector
Trading above analyst target — consensus sees -4.8% downside
Welspun Enterprises Limited trades at ₹534.50 with a composite risk score of 45/100.
The stock scores 14/25 on valuation, 7/25 on financial health, 4/25 on growth, and 20/25 on technicals.
The company is currently profitable with moderate return on equity.
The stock is trading near or above analyst consensus targets.
Revenue growth is at -9.2% — a concern.
Within Civil Construction , Dilip Buildcon (P/E 11.7, ROCE 14.8%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Neutral for Industrials — wait for better entry or catalyst. The current recommendation is HOLD .