COMPOSITE RISK SCORE
25
HIGH RISK
VAL:0/25 · FIN:0/25 · GRO:7/25 · TECH:18/25
📈 P/E RATIO
4717.3x
Trailing
📖 P/B RATIO
6.7x
Price to Book
🏛 MARKET CAP
₹13,816Cr
Mid Cap
📊 ROE
-6.2%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Sterlite Technologies Limited
💼 BUSINESS MODEL
Sterlite Technologies Limited, together with its subsidiaries, manufactures and sells telecom products in India and internationally.. The company designs and manufactures optical fibres, optical fibre and specialty cables, and optical connectivity products.. The company also provides multiverse and access network distribution solutions; and operates Neox communication platform.. Sterlite Technologies Limited was founded in 1988 and is based in Pune, India.. Operates in Communication Equipment within the Technology sector. Workforce of 1,050 employees.
🏰 MOAT & COMPETITION
Mid-cap (₹13,816 Cr) — growing company in a competitive landscape. Key competitors: Valiant Commun., ADC India, Umiya Buildcon, Frog Innovations.
🚀 CATALYSTS
No specific near-term catalysts identified from available data.
⚖️ ASYMMETRY CHECK
Analyst target range: ₹180 — ₹280 (mean ₹230, 2 analysts). P/E of 4717.3x — premium valuation , growth must sustain to avoid de-rating risk.
🔭 FUTURE OUTLOOK
Analyst consensus: None (2 analysts). Debtor days have improved from 105 to 75.4 days.
✅ PROS
Company has reduced debt. Debtor days have improved from 105 to 75.4 days.
❌ CONS
Stock is trading at 6.64 times its book value Company has low interest coverage ratio. The company has delivered a poor sales growth of -4.96% over past five years. Company has a low return on equity of -0.89% over last 3 years. Promoter holding has decreased over last 3 years: -9.61%
P/E at 4717x
P/B at 6.7x
Analyst target: ₹230 (-18.7%)
1Y return: +336.3%
ROE: -6.2%
Profit margin: -1.0%
Revenue growth: -0.3%
Debt/Equity: 94%
Revenue growth: -0.3%
Earnings growth: 0.0%
Beta: 0.59
Sector: Technology
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
215.6
166.0
116.4
66.8
17.2
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
Mar 2016: 72.8
Mar 2017: 55.9
Mar 2018: 33.9
Mar 2019: 20.2
Mar 2020: 26.4
Mar 2021: 40.7
Mar 2022: 187.4
Mar 2023: 80.0
80.0
P/B Ratio at current CMP
3.4
2.8
2.2
1.5
0.9
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
S'2025
Mar 2014: 2.0
Mar 2015: 2.1
Mar 2016: 3.0
Mar 2017: 2.6
Mar 2018: 1.9
Mar 2019: 1.3
Mar 2020: 1.2
Mar 2021: 1.1
Mar 2022: 1.2
Mar 2023: 1.1
Mar 2024: 1.1
Mar 2025: 1.4
Sep 2025: 1.4
1.4
Market Cap to Sales at current MCap
7.4
6.0
4.6
3.1
1.7
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 5.4
Mar 2015: 4.5
Mar 2016: 6.4
Mar 2017: 5.6
Mar 2018: 4.3
Mar 2019: 2.7
Mar 2020: 2.7
Mar 2021: 2.9
Mar 2022: 2.5
Mar 2023: 2.0
Mar 2024: 3.4
Mar 2025: 3.5
TTM: 3.2
3.2
Earnings Per Share (₹)
16.1
12.4
8.7
5.0
1.3
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
Mar 2016: 3.9
Mar 2017: 5.1
Mar 2018: 8.3
Mar 2019: 14.0
Mar 2020: 10.7
Mar 2021: 7.0
Mar 2022: 1.5
Mar 2023: 3.5
3.5
💎 Valuation & Financial Metrics
P/E RATIO
4717.3x
Trailing twelve months
P/B RATIO
6.7x
Price to Book value
PROFIT MARGIN
-1.0%
Net profit margin
OPM
3.3%
Operating profit margin
PEG RATIO
N/A
Price/Earnings to Growth
EV/EBITDA
30.6x
Enterprise value ratio
CURRENT RATIO
N/A
Liquidity measure
DIVIDEND YIELD
N/A
Annual yield
GROSS MARGIN
47.7%
Gross profit margin
INDUSTRY AVERAGES — TELECOM - EQUIPMENT & ACCESSORIES
P/E 54.0x (above avg)
P/B 8.0x (sector fair)
ROCE 21.1% (below avg)
ROE 25% (sector good)
OPM 25% (sector good)
Div Yield 0.99%
D/E <20 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
₹1,074 Cr —
₹-14 Cr —
N/A
11.1%
Q3 FY25
₹998 Cr -7.1%
₹-24 Cr -71.4%
N/A
11.1%
Q4 FY25
₹-21 Cr -102.1%
₹-39 Cr -62.5%
N/A
N/A
Q1 FY26
₹1,019 Cr +4952.4%
₹10 Cr +125.6%
N/A
13.7%
Q3 FY26
₹1,257 Cr +23.4%
₹-17 Cr -270.0%
N/A
9.1%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
₹5,346 Cr —
₹60 Cr —
₹584 Cr —
FY23
₹6,790 Cr +27.0%
₹141 Cr +135.0%
₹228 Cr -61.0%
FY24
₹4,000 Cr -41.1%
₹-51 Cr -136.2%
₹791 Cr +246.9%
FY25
₹3,871 Cr -3.2%
₹-123 Cr -141.2%
₹348 Cr -56.0%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Sterlite Technologies Limited Makes Its Money
Quarterly
Annual
Revenue
₹1.3K Cr
Cost of Revenue
₹656 Cr
Gross Profit
₹601 Cr
Op. Expenses
₹560 Cr
Operating Inc.
₹41 Cr
Interest
₹56 Cr
Other
₹9 Cr
Net Income
-₹17 Cr
(-1.4% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹1.0K Cr
Cost of Revenue
₹513 Cr
Gross Profit
₹506 Cr
Op. Expenses
₹451 Cr
Operating Inc.
₹55 Cr
Interest
₹50 Cr
Other
₹8 Cr
Net Income
₹10 Cr
(1.0% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹998 Cr
Cost of Revenue
₹499 Cr
Gross Profit
₹499 Cr
Op. Expenses
₹473 Cr
Operating Inc.
₹26 Cr
Interest
₹58 Cr
Other
₹5 Cr
Net Income
-₹24 Cr
(-2.4% margin)
Dec 2024 · All values in ₹ Crores
Revenue
₹3.9K Cr
Cost of Revenue
₹2.2K Cr
Gross Profit
₹1.7K Cr
R&D
₹29 Cr
SG&A
₹273 Cr
Operating Inc.
₹138 Cr
Interest
₹197 Cr
Other
₹21 Cr
Net Income
-₹123 Cr
(-3.2% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹4.0K Cr
Cost of Revenue
₹1.9K Cr
Gross Profit
₹2.1K Cr
R&D
₹29 Cr
SG&A
₹398 Cr
Operating Inc.
₹192 Cr
Interest
₹251 Cr
Net Income
-₹51 Cr
(-1.3% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹6.8K Cr
Cost of Revenue
₹3.7K Cr
Gross Profit
₹3.1K Cr
R&D
₹40 Cr
SG&A
₹683 Cr
Operating Inc.
₹680 Cr
Tax
₹84 Cr
Interest
₹246 Cr
Net Income
₹141 Cr
(2.1% margin)
Mar 2023 · All values in ₹ Crores
Revenue
₹5.3K Cr
Cost of Revenue
₹3.1K Cr
Gross Profit
₹2.3K Cr
R&D
₹22 Cr
SG&A
₹444 Cr
Operating Inc.
₹358 Cr
Tax
₹52 Cr
Interest
₹214 Cr
Net Income
₹60 Cr
(1.1% margin)
Mar 2022 · All values in ₹ Crores
Dec 2025
Jun 2025
Dec 2024
🏦 Snapshot of Sterlite Technologies Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹5.5K Cr
Cash & Equiv.: ₹396 Cr (7.2%)
Receivables: ₹826 Cr (14.9%)
Inventory: ₹736 Cr (13.3%)
Other Current: ₹327 Cr (5.9%)
PP&E: ₹2.7K Cr (48.9%)
Goodwill: ₹166 Cr (3.0%)
Other Intangibles: ₹91 Cr (1.6%)
Other Non-Curr.: ₹285 Cr (5.2%)
Liab. + Equity
₹5.5K Cr
Current Liab.: ₹2.5K Cr (45.4%)
Long-Term Debt: ₹837 Cr (15.1%)
Other Liab.: ₹191 Cr (3.5%)
Equity: ₹2.0K Cr (36.0%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹8.8K Cr
Cash & Equiv.: ₹410 Cr (4.6%)
Receivables: ₹1.9K Cr (21.6%)
Inventory: ₹995 Cr (11.3%)
Other Current: ₹1.9K Cr (21.5%)
PP&E: ₹2.8K Cr (32.0%)
Goodwill: ₹239 Cr (2.7%)
Other Intangibles: ₹135 Cr (1.5%)
Other Non-Curr.: ₹424 Cr (4.8%)
Liab. + Equity
₹8.8K Cr
Current Liab.: ₹4.9K Cr (55.6%)
Long-Term Debt: ₹861 Cr (9.7%)
Equity: ₹2.9K Cr (33.2%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹5.5K Cr
Cash & Equiv.: ₹396 Cr (7.2%)
Receivables: ₹826 Cr (14.9%)
Inventory: ₹736 Cr (13.3%)
Other Current: ₹327 Cr (5.9%)
PP&E: ₹2.7K Cr (48.9%)
Goodwill: ₹166 Cr (3.0%)
Other Intangibles: ₹91 Cr (1.6%)
Other Non-Curr.: ₹285 Cr (5.2%)
Liab. + Equity
₹5.5K Cr
Current Liab.: ₹2.5K Cr (45.4%)
Long-Term Debt: ₹837 Cr (15.1%)
Other Liab.: ₹191 Cr (3.5%)
Equity: ₹2.0K Cr (36.0%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹8.3K Cr
Cash & Equiv.: ₹339 Cr (4.1%)
Receivables: ₹1.6K Cr (19.2%)
Inventory: ₹822 Cr (9.9%)
Other Current: ₹1.9K Cr (22.6%)
PP&E: ₹2.9K Cr (35.4%)
Goodwill: ₹228 Cr (2.7%)
Other Intangibles: ₹143 Cr (1.7%)
Other Non-Curr.: ₹369 Cr (4.4%)
Liab. + Equity
₹8.3K Cr
Current Liab.: ₹5.2K Cr (62.2%)
Long-Term Debt: ₹991 Cr (11.9%)
Equity: ₹2.0K Cr (24.3%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹8.9K Cr
Cash & Equiv.: ₹450 Cr (5.1%)
Receivables: ₹1.8K Cr (20.6%)
Inventory: ₹832 Cr (9.4%)
Other Current: ₹2.1K Cr (23.7%)
PP&E: ₹3.0K Cr (34.0%)
Goodwill: ₹225 Cr (2.5%)
Other Intangibles: ₹167 Cr (1.9%)
Other Non-Curr.: ₹257 Cr (2.9%)
Liab. + Equity
₹8.9K Cr
Current Liab.: ₹5.5K Cr (62.4%)
Long-Term Debt: ₹1.0K Cr (11.3%)
Other Liab.: ₹239 Cr (2.7%)
Equity: ₹2.1K Cr (23.6%)
As of Mar 2023 · All values in ₹ Crores
Total Assets
₹8.8K Cr
Cash & Equiv.: ₹411 Cr (4.7%)
Receivables: ₹1.7K Cr (19.5%)
Inventory: ₹920 Cr (10.5%)
Other Current: ₹1.9K Cr (22.2%)
PP&E: ₹3.0K Cr (34.6%)
Goodwill: ₹270 Cr (3.1%)
Other Intangibles: ₹224 Cr (2.6%)
Other Non-Curr.: ₹251 Cr (2.9%)
Liab. + Equity
₹8.8K Cr
Current Liab.: ₹4.9K Cr (55.8%)
Long-Term Debt: ₹1.5K Cr (17.5%)
Other Liab.: ₹286 Cr (3.3%)
Equity: ₹2.0K Cr (23.4%)
As of Mar 2022 · All values in ₹ Crores
Mar 2025
Sep 2024
💸 Looking into Sterlite Technologies Limited's Cash Flow
Annual
Operating CF
₹348 Cr
Capital Exp.
₹137 Cr
Free Cash Flow
₹211 Cr
Debt Repaid
₹278 Cr
FY2025 · All values in ₹ Crores
Operating CF
₹791 Cr
Capital Exp.
₹280 Cr
Free Cash Flow
₹511 Cr
Dividends
₹41 Cr
Debt Repaid
₹961 Cr
FY2024 · All values in ₹ Crores
Operating CF
₹228 Cr
Capital Exp.
₹375 Cr
FY2023 · All values in ₹ Crores
Operating CF
₹584 Cr
Capital Exp.
₹687 Cr
FY2022 · All values in ₹ Crores
FY2025
FY2024
FY2023
FY2022
📅 Quarterly Results
Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Sales + 1,522 1,494 1,322 843 872 1,074 998 1,052 1,020 1,034 1,257
YOY Sales Growth % 2.35% -11.23% -29.79% -54.97% -42.71% -28.11% -24.51% 24.79% 16.97% -3.72% 25.95%
Expenses + 1,308 1,281 1,232 812 808 957 892 927 888 905 1,137
Material Cost % 40% 45% 51% 48% 45% 51% 50% 54% 50% 48% 52%
Employee Cost % 17% 16% 19% 18% 19% 14% 15% 14% 15% 15% 13%
Operating Profit 214 213 90 31 64 117 106 125 132 129 120
OPM % 14% 14% 7% 4% 7% 11% 11% 12% 13% 12% 10%
Other Income + 30 11 12 24 8 5 -4 -24 8 12 -6
Exceptional items 8.00 6.00 -8.00 11.00 0.00 3.00 -9.00 -45.00 0.00 0.00 -15.00
Other income normal 22.00 5.00 20.00 13.00 8.00 2.00 5.00 21.00 8.00 12.00 9.00
Interest 92 95 94 71 56 62 58 65 50 55 56
Depreciation 81 85 84 81 78 79 80 79 77 80 79
Profit before tax 71 44 -76 -97 -62 -19 -36 -43 13 6 -21
Tax % 27% 27% -22% -15% -23% -26% -33% -7% 23% 33% -19%
Net Profit + 52 32 -59 -82 -48 -14 -24 -40 10 4 -17
Minority share 2 2 2 0 0 0 0 0 0 0 0
Exceptional items AT 8 6 -8 11 0 3 -9 -45 0 0 -10
Profit excl Excep 44 26 -51 -93 -48 -17 -15 5 10 4 -7
Profit for PE 46 28 -49 -93 -48 -17 -15 5 10 4 -7
Profit for EPS 54 34 -57 -82 -48 -14 -24 -40 10 4 -17
YOY Profit Growth % 214% -58% -164% -213% -204% -161% 70% 105% 121% 124% 53%
EPS in Rs 1.35 0.85 -1.43 -2.05 -0.98 -0.29 -0.49 -0.82 0.20 0.08 -0.35
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM Sales + 3,177 5,087 5,154 4,825 5,437 6,925 4,083 3,996 4,363
Sales Growth % 29.74% 60.12% 1.32% -6.39% 12.68% 27.37% -41.04% -2.13%
Expenses + 2,431 3,968 4,093 4,018 4,772 6,030 3,612 3,580 3,857
Manufacturing Cost % 11% 9% 8% 9% 10% 10% 16% 14%
Employee Cost % 11% 10% 12% 13% 12% 13% 18% 15%
Other Cost % 15% 10% 11% 11% 15% 16% 14% 11%
Operating Profit 746 1,120 1,061 807 665 895 471 416 506
OPM % 23% 22% 21% 17% 12% 13% 12% 10% 12%
Other Income + 38 37 -16 58 -22 -64 74 -15 -10
Exceptional items -1.65 2.08 -48.14 2.57 -83.00 -107.00 35.00 -48.00
Other income normal 39.27 34.78 31.73 55.26 61.00 43.00 39.00 33.00
Interest 104 105 221 203 238 311 293 241 226
Depreciation 182 195 290 285 308 309 314 316 315
Profit before tax 497 856 533 377 97 211 -62 -156 -45
Tax % 27% 32% 20% 30% 54% 40% -8% -21%
Net Profit + 364 578 424 265 45 127 -57 -123 -43
Minority share -30 -15 9 10 15 14 6 0
Exceptional items AT -1 1 -37 2 -8 -1 21 3
Profit excl Excep 365 576 462 264 53 128 -78 -126
Profit for PE 335 561 471 274 68 142 -70 -126
Profit for EPS 334 563 434 275 60 141 -51 -123
Profit Growth % 66% 67% -16% -42% -75% 109% -149% -81%
EPS in Rs 8.34 13.98 10.74 6.95 1.51 3.54 -1.28 -2.52 -0.89
Dividend Payout % 24% 25% 33% 29% 33% 28% 0% 0%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 80 81 81 79 80 80 80 98 98
Reserves 1,095 1,639 1,839 1,908 1,875 2,011 1,943 1,892 1,956
Borrowings + 1,178 2,067 2,577 2,944 3,475 3,834 3,376 1,926 1,921
Long term Borrowings 631 935 970 1,256 1,536 1,002 991 837 747
Short term Borrowings 463 983 1,231 1,583 1,775 2,665 2,234 981 1,061
Lease Liabilities 0 0 129 105 164 167 151 108 113
Preference Capital 0 0 0 0 0 0 0 0 0
Other Borrowings 84 150 247 0 0 0 0 0
Other Liabilities + 1,359 3,226 2,698 3,124 3,281 2,886 2,879 1,531 1,857
Non controlling int 82 95 103 98 92 4 0 0 0
Trade Payables 656 1,913 1,430 1,944 2,420 2,152 2,178 1,028 1,161
Advance from Customers 41 181 0 0 0 0 207 181
Other liability items 580 1,037 1,164 1,082 769 730 494 322 696
Total Liabilities 3,712 7,012 7,195 8,055 8,711 8,811 8,278 5,447 5,832
Fixed Assets + 1,234 2,468 3,060 3,174 3,351 3,246 3,209 2,928 2,914
Land 103 163 127 128 133 165 167 171
Building 263 523 626 655 708 863 880 879
Plant Machinery 1,688 2,666 3,150 3,295 3,478 3,723 3,897 3,916
Equipments 69 76 92 102 115 122 141 121
Computers 0 0 0 0 0 0 0 0
Furniture n fittings 63 76 92 97 118 132 136 129
Vehicles 11 12 14 12 16 16 14 10
Intangible Assets 163 221 265 450 464 422 424 363 274
Other fixed assets 41 72 294 305 525 260 269 223
Gross Block 2,402 3,809 4,659 5,043 5,557 5,703 5,928 5,812
Accumulated Depreciation 1,168 1,341 1,600 1,869 2,206 2,457 2,719 2,884
CWIP 357 419 133 227 143 129 62 23 43
Investments 175 135 333 303 92 136 123 90 213
Other Assets + 1,946 3,990 3,669 4,350 5,125 5,300 4,884 2,406 2,662
Inventories 338 590 452 626 920 832 822 736 916
Cash Equivalents 138 234 245 248 530 507 403 468 373
Loans n Advances 11 43 46 60 116 140 130 50 26
Other asset items 591 1,768 1,363 1,964 1,853 1,999 1,931 326 582
Total Assets 3,712 7,012 7,195 8,055 8,711 8,811 8,278 5,447 5,832
💰 Cash Flow Statement
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity + 488 729 631 696 638 584 228 791 348
Profit from operations 522 819 1,179 1,057 844 665 790 678 529
Receivables 18 -202 -337 -221 180 -172 -233 168 -292
Inventory -128 -7 -121 145 -113 -297 120 16 54
Payables 92 203 1,192 -387 461 414 -305 13 -261
Loans Advances -7 -31 -7 22 1 10 0 0 0
Other WC items 67 57 -1,052 258 -691 122 -125 51 373
Working capital changes 43 20 -325 -184 -162 77 -543 248 -126
Direct taxes -76 -111 -223 -177 -44 -158 -19 -135 -55
Cash from Investing Activity + -232 -586 -1,172 -624 -615 -481 -56 -211 -295
Fixed assets purchased -213 -458 -838 -420 -456 -687 -375 -280 -137
Fixed assets sold 1 2 35 37 1 95 26 33 15
Investments purchased -35 -357 -100 -233 -181 0 -40 0 0
Investments sold 0 239 155 101 233 310 14 5 35
Interest received 12 10 17 9 10 6 10 12 9
Invest in subsidiaries 0 0 -366 -82 -234 -110 0 0 0
Investment in group cos -7 -10 -5 -34 -31 0 0 0 0
Redemp n Canc of Shares 0 0 0 0 0 45 113 18 0
Acquisition of companies 0 0 0 0 0 0 0 0 -2
Other investing items 10 -12 -70 -2 43 -140 196 1 -215
Cash from Financing Activity + -187 -152 570 -68 23 115 -132 -691 4
Proceeds from shares 1 1 0 0 0 0 0 1 975
Proceeds from borrowings 387 174 861 630 839 753 839 506 100
Repayment of borrowings -383 -193 -87 -290 -336 -298 -523 -961 -717
Interest paid fin -120 -97 -108 -221 -202 -240 -381 -366 -320
Dividends paid -59 -32 -80 -141 -138 -79 -34 -41 0
Financial liabilities 0 0 0 -17 -18 -21 -33 -37 -34
Other financing items -12 -6 -16 -29 -122 0 0 207 0
Net Cash Flow 69 -9 29 4 46 218 40 -111 57
Free Cash Flow 276 273 -172 313 184 -8 -121 544 226
CFO/OP 109% 113% 76% 82% 85% 112% 28% 197% 97%
📈 Key Financial Ratios
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Debtor Days 102 100 97 111 110 115 96 143 75
Inventory Days 122 97 87 67 95 121 92 178 134
Days Payable 164 188 281 212 296 319 238 472 188
Cash Conversion Cycle 60 8 -97 -34 -91 -83 -50 -151 22
Working Capital Days -16 -5 -36 -48 -33 -29 -46 -87 -63
ROCE % 20% 27% 30% 19% 12% 8% 11% 3% 3%
🏭 Industry Peers — Telecom - Equipment & Accessories
★ Valiant Commun. ranks higher on combined P/E, ROCE, and growth metrics in Telecom - Equipment & Accessories
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 44.17% 44.16% 44.41% 44.46% 44.45% 44.44% FIIs 8.71% 7.28% 6.74% 11.28% 10.93% 11.47% DIIs 9.42% 11.60% 11.33% 10.79% 11.04% 10.84% Public 37.70% 36.95% 37.52% 33.46% 33.56% 33.24% No. of Shareholders 2,44,033 2,38,357 2,62,629 2,31,127 2,19,889 2,12,162
🟢 CATALYSTS
🏆 Low Beta (0.59): Less volatile than market — defensive play.
💹 Sector Opportunity: Technology / Communication Equipment — positioned in growth sector.
🔴 RISKS
📜 High P/E (4717.3x): Well above sector expensive threshold of 60x — leaves little room for error.
💰 High Debt/Equity (94%): Above sector threshold of 60% — leverage risk.
🔓 Below Analyst Target: CMP above mean target — limited upside consensus.
⚔ Revenue Decline (-0.3%): Top-line shrinking — negative trend.
️ Loss-Making: Negative profit margin — path to profitability unclear.
🕸 Factor Analysis · Radar
Momentum 8/10: 1M +60.5%, 6M +129.9%, RSI 71, MACD bullish, Above 200DMA
Sentiment 3/10: Analyst upside -18.7%, Rec: none
Value 2/10: P/E 4717.3, P/B 6.7, EV/EBITDA 30.6
Quality 3/10: Margin -1.0%, D/E 94
Low Volatility 6/10: Beta 0.59, Ann. vol 66%
Momentum
8
Sentiment
3
Value
2
Quality
3
Low Vol
6
Momentum 8/10 1M +60.5%, 6M +129.9%, RSI 71, MACD bullish, Above 200DMA
Sentiment 3/10 Analyst upside -18.7%, Rec: none
Value 2/10 P/E 4717.3, P/B 6.7, EV/EBITDA 30.6
Quality 3/10 Margin -1.0%, D/E 94
Low Volatility 6/10 Beta 0.59, Ann. vol 66%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Benefit from potential re-rating Fundamentals provide base support; P/E 4717x vs sector median 51x is a risk
HOLD Retain existing position; wait for better entry; FII stake rising (+0.54%) Miss further upside if momentum continues; 1M return of +60.5% shows momentum
SELL Lock in +336.3% 1Y return; redeploy into Valiant Commun. at lower P/E Avoid further drawdown; P/E compression risk at 4717x
REASONS TO BUY
FII stake rising (+0.54%) — signals institutional confidence
REASONS TO SELL / AVOID
P/E of 4717.3x is 92.0x the sector median of 51x
Valiant Commun. offers lower P/E (51.3) with ROCE of 21.1% in the same sector
1Y return of +336.3% — profit booking opportunity
Trading above analyst target — consensus sees -18.7% downside
Sterlite Technologies Limited trades at ₹283.04 with a composite risk score of 25/100.
The stock scores 0/25 on valuation, 0/25 on financial health, 7/25 on growth, and 18/25 on technicals.
The company is currently loss-making with negative return on equity.
The stock is trading near or above analyst consensus targets.
Revenue growth is at -0.3% — a concern.
Within Telecom - Equipment & Accessories , Valiant Commun. (P/E 51.3, ROCE 21.1%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Elevated risk for Technology — consider exiting. The current recommendation is SELL .
EXPENSIVE
LOSS-MAKING