COMPOSITE RISK SCORE
54
MODERATE
VAL:14/25 · FIN:14/25 · GRO:10/25 · TECH:16/25
📖 P/B RATIO
2.2x
Price to Book
🏛 MARKET CAP
₹1,923,100Cr
Large Cap
📊 ROE
9.1%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Reliance Industries Limited
💼 BUSINESS MODEL
Reliance Industries Limited engages in the hydrocarbon exploration and production, oil and chemicals, retail, and digital service businesses worldwide.. It operates through Oil to Chemicals, Oil and Gas, Retail, Digital Services, and Others segments.. The company offers refining and marketing products, including liquefied petroleum gas, propylene, naphtha, gasoline, jet/aviation turbine fuel, kerosine oil, diesel, sulphur, and petroleum coke.. It also provides polymers, including high-density and low-density polyethylene (PE), linear low-density PE, homopolymer, random and impact copolymer, and polyvinyl chloride; fibre intermediates, such as purified terephthalic acid, and ethylene glycols and oxide; aromatics, such as paraxylene, ortho xylene, benzene, and linear alkyl benzene and paraffin; and textiles comprising fabrics, apparel, and auto furnishings.. Operates in Oil & Gas Refining & Marketing within the Energy sector.
🏰 MOAT & COMPETITION
Mega-cap (₹1,923,100 Cr) — dominant market position with significant scale advantages. Key competitors: C P C L, Reliance Industries, B P C L, I O C L.
🚀 CATALYSTS
No specific near-term catalysts identified from available data.
⚖️ ASYMMETRY CHECK
Analyst target range: ₹1,511 — ₹2,020 (mean ₹1,709, 32 analysts). Favorable asymmetry — upside potential of +42% vs downside floor of +6% (6.7x reward-to-risk).P/E of 23.8x — fair value territory; catalysts needed for re-rating.
🔭 FUTURE OUTLOOK
Analyst consensus: Strong Buy (32 analysts). Latest quarter earnings declined -13% YoY — watch for recovery signals.
❌ CONS
Company has a low return on equity of 8.91% over last 3 years. Dividend payout has been low at 10.2% of profits over last 3 years
P/E at 24x
P/B at 2.2x
Analyst target: ₹1709 (+20.3%)
1Y return: +1.9%
ROE: 9.1%
Profit margin: 7.6%
Revenue growth: 12.5%
Debt/Equity: 37%
Revenue growth: 12.5%
Earnings growth: -12.6%
Beta: 0.22
Sector: Energy
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
95.7
76.9
58.0
39.1
20.2
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 83.3
Mar 2016: 66.1
Mar 2017: 65.9
Mar 2018: 53.2
Mar 2019: 48.5
Mar 2020: 48.8
Mar 2021: 36.7
Mar 2022: 31.7
Mar 2023: 28.8
Mar 2024: 27.6
Mar 2025: 27.6
Mar 2026: 23.8
23.8
P/B Ratio at current CMP
3.3
2.7
2.2
1.6
1.0
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 1.9
Mar 2016: 1.8
Mar 2017: 1.6
Mar 2018: 2.9
Mar 2019: 2.2
Mar 2020: 2.0
Mar 2021: 1.3
Mar 2022: 1.2
Mar 2023: 1.3
Mar 2024: 1.2
Mar 2025: 2.3
Mar 2026: 2.1
2.1
Market Cap to Sales at current MCap
8.1
6.5
4.8
3.2
1.5
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 5.1
Mar 2016: 7.1
Mar 2017: 6.3
Mar 2018: 4.9
Mar 2019: 3.4
Mar 2020: 3.2
Mar 2021: 4.1
Mar 2022: 2.8
Mar 2023: 2.2
Mar 2024: 2.1
Mar 2025: 2.0
Mar 2026: 1.8
1.8
Earnings Per Share (₹)
68.6
55.1
41.6
28.0
14.5
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 17.1
Mar 2016: 21.5
Mar 2017: 21.6
Mar 2018: 26.7
Mar 2019: 29.3
Mar 2020: 29.1
Mar 2021: 38.8
Mar 2022: 44.9
Mar 2023: 49.3
Mar 2024: 51.5
Mar 2025: 51.5
Mar 2026: 59.7
59.7
💎 Valuation & Financial Metrics
P/E RATIO
23.8x
Trailing twelve months
P/B RATIO
2.2x
Price to Book value
PROFIT MARGIN
7.6%
Net profit margin
OPM
10.0%
Operating profit margin
PEG RATIO
0.82
Price/Earnings to Growth
EV/EBITDA
12.4x
Enterprise value ratio
CURRENT RATIO
1.10
Liquidity measure
DIVIDEND YIELD
0.40%
Annual yield
GROSS MARGIN
34.9%
Gross profit margin
INDUSTRY AVERAGES — REFINERIES & MARKETING
P/E 16.0x (above avg)
P/B 2.0x (sector fair)
ROCE 15.3% (below avg)
ROE 18% (sector good)
OPM 12% (sector good)
Div Yield 2.29%
D/E <40 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q3 FY25
₹239,986 Cr —
₹18,540 Cr —
N/A
14.5%
Q4 FY25
₹261,388 Cr +8.9%
₹19,407 Cr +4.7%
N/A
13.5%
Q1 FY26
₹243,632 Cr -6.8%
₹26,994 Cr +39.1%
N/A
18.1%
Q3 FY26
₹264,905 Cr +8.7%
₹18,645 Cr -30.9%
N/A
13.7%
Q4 FY26
₹294,059 Cr +11.0%
₹16,971 Cr -9.0%
N/A
11.5%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
N/A —
N/A —
N/A —
FY23
₹877,835 Cr —
₹66,702 Cr —
₹115,032 Cr —
FY24
₹901,064 Cr +2.6%
₹69,621 Cr +4.4%
₹158,788 Cr +38.0%
FY25
₹964,693 Cr +7.1%
₹69,648 Cr +0.0%
₹178,703 Cr +12.5%
FY26
₹1,057,219 Cr +9.6%
₹80,775 Cr +16.0%
₹192,113 Cr +7.5%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Reliance Industries Limited Makes Its Money
Quarterly
Annual
Revenue
₹2.9L Cr
Cost of Revenue
₹2.2L Cr
Gross Profit
₹78.2K Cr
Op. Expenses
₹48.9K Cr
Operating Inc.
₹29.3K Cr
Tax
₹6.6K Cr
Interest
₹6.6K Cr
Other
₹4.4K Cr
Net Income
₹17.0K Cr
(5.8% margin)
Mar 2026 · All values in ₹ Crores
Revenue
₹2.6L Cr
Cost of Revenue
₹1.9L Cr
Gross Profit
₹78.7K Cr
Op. Expenses
₹47.3K Cr
Operating Inc.
₹31.4K Cr
Tax
₹7.5K Cr
Interest
₹6.6K Cr
Other
₹4.9K Cr
Net Income
₹18.6K Cr
(7.0% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹2.4L Cr
Cost of Revenue
₹1.7L Cr
Gross Profit
₹77.1K Cr
Op. Expenses
₹48.1K Cr
Operating Inc.
₹29.1K Cr
Tax
₹6.5K Cr
Interest
₹7.0K Cr
Other
₹6.2K Cr
Net Income
₹27.0K Cr
(11.1% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹2.6L Cr
Cost of Revenue
₹1.8L Cr
Gross Profit
₹77.5K Cr
Op. Expenses
₹47.2K Cr
Operating Inc.
₹30.4K Cr
Tax
₹6.7K Cr
Interest
₹6.2K Cr
Other
₹4.9K Cr
Net Income
₹19.4K Cr
(7.4% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹10.6L Cr
Cost of Revenue
₹7.5L Cr
Gross Profit
₹3.1L Cr
Op. Expenses
₹1.9L Cr
Operating Inc.
₹1.2L Cr
Tax
₹27.6K Cr
Interest
₹27.1K Cr
Other
₹20.0K Cr
Net Income
₹80.8K Cr
(7.6% margin)
Mar 2026 · All values in ₹ Crores
Revenue
₹9.6L Cr
Cost of Revenue
₹6.8L Cr
Gross Profit
₹2.8L Cr
SG&A
₹38.0K Cr
Operating Inc.
₹1.1L Cr
Tax
₹25.2K Cr
Interest
₹24.3K Cr
Other
₹18.0K Cr
Net Income
₹69.6K Cr
(7.2% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹9.0L Cr
Cost of Revenue
₹6.7L Cr
Gross Profit
₹2.3L Cr
SG&A
₹37.1K Cr
Operating Inc.
₹1.1L Cr
Tax
₹25.7K Cr
Interest
₹21.8K Cr
Net Income
₹69.6K Cr
(7.7% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹8.8L Cr
Cost of Revenue
₹6.7L Cr
Gross Profit
₹2.1L Cr
SG&A
₹31.7K Cr
Operating Inc.
₹1.0L Cr
Tax
₹20.4K Cr
Interest
₹19.0K Cr
Net Income
₹66.7K Cr
(7.6% margin)
Mar 2023 · All values in ₹ Crores
Mar 2026
Dec 2025
Jun 2025
Mar 2025
🏦 Snapshot of Reliance Industries Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹21.8L Cr
Cash & Equiv.: ₹1.5L Cr (6.7%)
Receivables: ₹58.5K Cr (2.7%)
Inventory: ₹1.7L Cr (7.7%)
Other Current: ₹2.2L Cr (10.2%)
PP&E: ₹9.4L Cr (43.3%)
Goodwill: ₹28.5K Cr (1.3%)
Other Intangibles: ₹3.9L Cr (17.9%)
Other Non-Curr.: ₹2.2L Cr (10.2%)
Liab. + Equity
₹21.8L Cr
Current Liab.: ₹5.4L Cr (24.8%)
Long-Term Debt: ₹2.7L Cr (12.4%)
Other Liab.: ₹2.8L Cr (12.9%)
Equity: ₹10.9L Cr (49.9%)
As of Mar 2026 · All values in ₹ Crores
Total Assets
₹19.5L Cr
Cash & Equiv.: ₹1.0L Cr (5.2%)
Receivables: ₹42.1K Cr (2.2%)
Inventory: ₹1.5L Cr (7.5%)
Other Current: ₹2.1L Cr (10.8%)
PP&E: ₹8.6L Cr (44.2%)
Goodwill: ₹24.5K Cr (1.3%)
Other Intangibles: ₹3.8L Cr (19.7%)
Other Non-Curr.: ₹1.8L Cr (9.2%)
Liab. + Equity
₹19.5L Cr
Current Liab.: ₹4.5L Cr (23.3%)
Long-Term Debt: ₹2.4L Cr (12.1%)
Other Liab.: ₹2.5L Cr (12.8%)
Equity: ₹10.1L Cr (51.8%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹18.2L Cr
Cash & Equiv.: ₹90.4K Cr (5.0%)
Receivables: ₹30.1K Cr (1.7%)
Inventory: ₹1.6L Cr (8.9%)
Other Current: ₹2.0L Cr (10.9%)
PP&E: ₹8.0L Cr (44.1%)
Goodwill: ₹14.8K Cr (0.8%)
Other Intangibles: ₹3.5L Cr (19.4%)
Other Non-Curr.: ₹1.7L Cr (9.3%)
Liab. + Equity
₹18.2L Cr
Current Liab.: ₹4.4L Cr (24.4%)
Long-Term Debt: ₹2.0L Cr (11.2%)
Other Liab.: ₹2.1L Cr (11.8%)
Equity: ₹9.5L Cr (52.6%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹21.8L Cr
Cash & Equiv.: ₹1.5L Cr (6.7%)
Receivables: ₹58.5K Cr (2.7%)
Inventory: ₹1.7L Cr (7.7%)
Other Current: ₹2.2L Cr (10.2%)
PP&E: ₹9.4L Cr (43.3%)
Goodwill: ₹28.5K Cr (1.3%)
Other Intangibles: ₹3.9L Cr (17.9%)
Other Non-Curr.: ₹2.2L Cr (10.2%)
Liab. + Equity
₹21.8L Cr
Current Liab.: ₹5.4L Cr (24.8%)
Long-Term Debt: ₹2.7L Cr (12.4%)
Other Liab.: ₹2.8L Cr (12.9%)
Equity: ₹10.9L Cr (49.9%)
As of Mar 2026 · All values in ₹ Crores
Total Assets
₹19.5L Cr
Cash & Equiv.: ₹1.0L Cr (5.2%)
Receivables: ₹42.1K Cr (2.2%)
Inventory: ₹1.5L Cr (7.5%)
Other Current: ₹2.1L Cr (10.8%)
PP&E: ₹8.6L Cr (44.2%)
Goodwill: ₹24.5K Cr (1.3%)
Other Intangibles: ₹3.8L Cr (19.7%)
Other Non-Curr.: ₹1.8L Cr (9.2%)
Liab. + Equity
₹19.5L Cr
Current Liab.: ₹4.5L Cr (23.3%)
Long-Term Debt: ₹2.4L Cr (12.1%)
Other Liab.: ₹2.5L Cr (12.8%)
Equity: ₹10.1L Cr (51.8%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹17.6L Cr
Cash & Equiv.: ₹93.5K Cr (5.3%)
Receivables: ₹31.6K Cr (1.8%)
Inventory: ₹1.5L Cr (8.7%)
Other Current: ₹1.9L Cr (10.9%)
PP&E: ₹7.7L Cr (43.7%)
Goodwill: ₹15.0K Cr (0.9%)
Other Intangibles: ₹3.5L Cr (19.7%)
Other Non-Curr.: ₹1.6L Cr (9.0%)
Liab. + Equity
₹17.6L Cr
Current Liab.: ₹4.0L Cr (22.6%)
Long-Term Debt: ₹2.2L Cr (12.7%)
Other Liab.: ₹2.1L Cr (12.0%)
Equity: ₹9.3L Cr (52.7%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹16.1L Cr
Cash & Equiv.: ₹34.2K Cr (2.1%)
Receivables: ₹28.4K Cr (1.8%)
Inventory: ₹1.4L Cr (8.7%)
Other Current: ₹2.2L Cr (13.9%)
PP&E: ₹6.9L Cr (43.2%)
Goodwill: ₹15.3K Cr (0.9%)
Other Intangibles: ₹3.2L Cr (19.6%)
Other Non-Curr.: ₹1.6L Cr (9.7%)
Liab. + Equity
₹16.1L Cr
Current Liab.: ₹4.0L Cr (24.6%)
Long-Term Debt: ₹1.8L Cr (11.4%)
Other Liab.: ₹2.0L Cr (12.4%)
Equity: ₹8.3L Cr (51.6%)
As of Mar 2023 · All values in ₹ Crores
Mar 2026
Mar 2025
Sep 2024
💸 Looking into Reliance Industries Limited's Cash Flow
Annual
Operating CF
₹1.9L Cr
Capital Exp.
₹1.2L Cr
Free Cash Flow
₹69.2K Cr
Dividends
₹7.4K Cr
Debt Repaid
₹30.9K Cr
Retained / Other
₹30.9K Cr
FY2026 · All values in ₹ Crores
Operating CF
₹1.8L Cr
Capital Exp.
₹1.4L Cr
Free Cash Flow
₹38.7K Cr
Dividends
₹6.8K Cr
Debt Repaid
₹31.8K Cr
FY2025 · All values in ₹ Crores
Operating CF
₹1.6L Cr
Capital Exp.
₹1.5L Cr
Free Cash Flow
₹5.9K Cr
Dividends
₹6.1K Cr
Debt Repaid
₹35.1K Cr
FY2024 · All values in ₹ Crores
Operating CF
₹1.2L Cr
Capital Exp.
₹1.4L Cr
FY2023 · All values in ₹ Crores
FY2026
FY2025
FY2024
FY2023
📅 Quarterly Results
Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Sales + 231,886 225,086 236,533 231,784 231,535 239,986 261,388 243,632 254,623 264,905 294,059
YOY Sales Growth % 1.08% 3.85% 11.13% 11.67% -0.15% 6.62% 10.51% 5.11% 9.97% 10.38% 12.50%
Expenses + 190,918 184,430 194,017 193,019 192,477 196,197 217,556 200,727 208,738 218,887 249,918
Material Cost % 66% 66% 65% 66% 66% 64% 65% 63% 64% 65% 68%
Employee Cost % 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
Operating Profit 40,968 40,656 42,516 38,765 39,058 43,789 43,832 42,905 45,885 46,018 44,141
OPM % 18% 18% 18% 17% 17% 18% 17% 18% 18% 17% 15%
Other Income + 3,841 3,869 4,534 3,983 4,876 4,214 4,905 15,119 4,482 4,914 4,447
Exceptional items 0 0 0 0 0 0 0 8,924 0 0 0
Other income normal 3,841 3,869 4,534 3,983 4,876 4,214 4,905 6,195 4,482 4,914 4,447
Interest 5,731 5,789 5,761 5,918 6,017 6,179 6,155 7,036 6,827 6,613 6,585
Depreciation 12,585 12,903 13,569 13,596 12,880 13,181 13,479 13,842 14,416 14,622 14,808
Profit before tax 26,493 25,833 27,720 23,234 25,037 28,643 29,103 37,146 29,124 29,697 27,195
Tax % 25% 25% 24% 25% 24% 24% 23% 17% 24% 25% 24%
Net Profit + 19,878 19,641 21,243 17,445 19,323 21,930 22,611 30,783 22,092 22,290 20,589
Profit from Associates 58 153 100 -3 222 126 177 102 -54 123 -27
Minority share -2,484 -2,376 -2,292 -2,307 -2,760 -3,390 -3,204 -3,789 -3,927 -3,645 -3,618
Exceptional items AT 0 0 0 0 0 0 0 7,371 0 0 0
Profit excl Excep 19,878 19,641 21,243 17,445 19,323 21,930 22,611 23,412 22,092 22,290 20,589
Profit for PE 17,394 17,265 18,951 15,138 16,563 18,540 19,407 20,530 18,165 18,645 16,971
Profit for EPS 17,394 17,265 18,951 15,138 16,563 18,540 19,407 26,994 18,165 18,645 16,971
YOY Profit Growth % 29% 10% -1% -5% -5% 7% 2% 36% 10% 1% -13%
EPS in Rs 12.85 12.76 14.01 11.19 12.24 13.70 14.34 19.95 13.42 13.78 12.54
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sales + 390,823 568,337 596,679 466,307 694,673 876,396 899,041 962,820 1,057,219
Sales Growth % 28.58% 45.42% 4.99% -21.85% 48.97% 26.16% 2.58% 7.09% 9.80%
Expenses + 326,508 484,087 507,413 385,517 586,092 734,078 736,543 797,222 878,270
Manufacturing Cost % 6% 5% 4% 4% 4% 5% 4% 4% 0%
Employee Cost % 2% 2% 2% 3% 3% 3% 3% 3% 3%
Other Cost % 6% 8% 10% 12% 9% 9% 9% 10% 15%
Operating Profit 64,315 84,250 89,266 80,790 108,581 142,318 162,498 165,598 178,949
OPM % 16% 15% 15% 17% 16% 16% 18% 17% 17%
Other Income + 9,869 8,406 8,570 22,432 19,600 12,020 15,792 17,824 28,962
Exceptional items -139 -83 -4,701 5,589 4,362 262 1,656 1,403 0
Other income normal 10,008 8,489 13,271 16,843 15,238 11,758 14,136 16,421 28,962
Interest 8,052 16,495 22,027 21,189 14,584 19,571 23,118 24,269 27,061
Depreciation 16,706 20,934 22,203 26,572 29,782 40,303 50,832 53,136 57,688
Profit before tax 49,426 55,227 53,606 55,461 83,815 94,464 104,340 106,017 123,162
Tax % 27% 28% 26% 3% 19% 22% 25% 24% 22%
Net Profit + 36,080 39,837 39,880 53,739 67,845 74,088 79,020 81,309 95,754
Profit from Associates 0 0 0 0 0 0 387 522 144
Minority share -5 -249 -526 -4,611 -7,140 -7,386 -9,399 -11,661 -14,979
Exceptional items AT -101 -60 -3,497 5,367 2,186 -122 1,248 1,069 0
Profit excl Excep 36,181 39,897 43,377 48,372 65,659 74,210 77,772 80,240 95,754
Profit for PE 36,176 39,648 42,805 44,222 58,749 66,812 68,521 68,732 80,775
Profit for EPS 36,075 39,588 39,354 49,128 60,705 66,702 69,621 69,648 80,775
Profit Growth % 21% 10% 8% 3% 33% 14% 3% 0% 18%
EPS in Rs 26.69 29.28 29.10 38.75 44.87 49.29 51.45 51.47 59.69
Dividend Payout % 10% 10% 10% 9% 9% 9% 10% 11% 10%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Equity Capital 5,922 5,926 6,339 6,445 6,765 6,766 6,766 13,532 13,532
Reserves 287,584 381,186 442,827 693,727 772,720 709,106 786,715 829,668 890,498
Borrowings + 239,843 307,714 355,133 278,962 319,158 451,664 350,719 374,313 398,000
Long term Borrowings 164,385 226,345 216,470 182,520 224,883 296,023 222,712 236,899 270,751
Short term Borrowings 37,429 64,436 93,786 88,128 78,606 130,790 101,910 110,631 103,670
Lease Liabilities 0 0 0 8,314 15,669 20,426 21,520 22,045 23,579
Other Borrowings 38,029 16,933 44,877 0 0 4,425 4,577 4,738
Other Liabilities + 277,924 302,804 358,716 340,931 399,979 438,346 610,848 732,200 876,110
Non controlling int 3,539 8,280 12,181 99,260 109,499 113,009 132,307 166,426 181,836
Trade Payables 106,861 108,309 96,799 108,897 159,330 147,172 178,377 186,789 158,842
Other liability items 167,524 186,215 249,736 132,774 131,150 178,165 300,164 378,985 535,432
Total Liabilities 811,273 997,630 1,163,015 1,320,065 1,498,622 1,605,882 1,755,048 1,949,713 2,178,140
Fixed Assets + 403,885 398,374 532,658 541,258 627,798 724,805 779,985 999,393 1,170,194
Land 66,765 49,371 68,743 68,768 69,855 79,697 87,287 102,088
Building 22,194 27,672 34,380 36,781 47,561 69,747 82,062 106,351
Plant Machinery 325,183 318,853 449,770 471,201 518,865 557,687 579,067 640,511
Ships Vessels 5,038 417 502 515 508 518 522 527
Equipments 0 0 0 0 32,638 45,067 59,936 63,964
Furniture n fittings 10,146 21,817 31,211 38,039 24,970 38,161 43,458 47,640
Vehicles 1,199 1,240 1,411 2,336 2,530 3,667 3,745 4,178
Intangible Assets 76,599 86,765 81,462 77,353 65,970 85,032 112,873 160,656 419,107
Other fixed assets 74,160 90,387 76,299 80,819 120,717 138,426 145,632 249,903
Gross Block 581,284 596,522 743,778 775,812 883,614 1,018,002 1,114,582 1,375,818
Accumulated Depreciation 177,399 198,148 211,120 234,554 255,816 293,197 334,597 376,425
CWIP 187,022 179,463 109,106 125,953 172,506 293,752 338,855 262,358 192,287
Investments 82,862 235,635 276,767 364,828 394,264 235,560 225,672 242,381 248,332
Other Assets + 137,504 184,158 244,484 288,026 304,054 351,765 410,536 445,581 567,327
Inventories 60,837 67,561 73,903 81,672 107,778 140,008 152,770 146,062 166,941
Trade receivables 17,555 30,089 19,656 19,014 23,640 28,448 31,628 42,121 58,491
Cash Equivalents 4,255 11,081 30,920 17,397 36,178 68,664 97,225 106,502 145,977
Loans n Advances 2,327 545 669 65 130 176 2,517 5,182 10,595
Other asset items 52,530 74,882 119,336 169,878 136,328 114,469 126,396 145,714 185,323
Total Assets 811,273 997,630 1,163,015 1,320,065 1,498,622 1,605,882 1,755,048 1,949,713 2,178,140
💰 Cash Flow Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity + 71,459 42,346 94,877 26,958 110,654 115,032 158,788 178,703 192,113
Profit from operations 62,765 83,319 85,347 80,129 113,726 140,963 164,383 166,904 189,224
Receivables -21,991 -40,136 -13,792 959 -14,180 13,194 -15,674 -17,837 -53,322
Inventory -10,474 -6,724 -6,342 -7,769 -24,983 -32,228 -12,756 3,134 -20,790
Payables 51,003 18,078 38,050 -43,148 39,888 -600 34,796 38,427 86,609
Working capital changes 18,538 -28,782 17,916 -49,958 725 -19,634 6,366 23,724 12,497
Direct taxes -9,844 -12,191 -8,386 -3,213 -3,797 -6,297 -11,961 -11,925 -9,608
Cash from Investing Activity + -68,192 -94,507 -72,497 -142,385 -109,162 -93,001 -113,581 -137,535 -101,089
Fixed assets purchased -73,953 -93,626 -76,517 -105,837 -100,145 -140,988 -152,883 -139,967 -122,916
Fixed assets sold 999 849 964 2,319 3,137 9,186 15,307 2,343 826
Investments purchased -533,984 -1,107,439 -1,156,843 -689,866 -667,878 -471,822 -513,660 -684,340 -988,777
Investments sold 537,504 1,103,615 1,174,796 642,551 668,137 501,266 531,355 672,558 991,876
Interest received 1,310 972 1,441 8,400 5,933 11,103 10,648 15,833 13,538
Dividends received 1,021 501 78 26 19 20 75 612 9,100
Other investing items -1,089 621 -16,416 22 -18,365 -1,766 -4,423 -4,574 -4,736
Cash from Financing Activity + -2,001 55,906 -2,541 101,904 17,289 10,455 -16,646 -31,891 -51,549
Proceeds from shares 406 230 129 5 455 479 20,915 0 0
Proceeds from borrowings 36,970 106,701 53,760 46,421 59,343 67,134 69,610 51,002 38,871
Repayment of borrowings -19,813 -20,245 -18,179 -116,921 -49,493 -29,059 -60,348 -31,755 -36,052
Interest paid fin -17,669 -23,338 -28,508 -18,340 -26,349 -21,650 -37,173 -41,024 -39,981
Dividends paid -3,916 -4,282 -4,592 -3,921 -4,297 -5,083 -6,089 -7,180 -7,443
Financial liabilities 0 0 -1,062 -1,022 -2,132 -1,406 -2,483 -2,956 -6,508
Share application money 15 2 1 0 0 0 0 0 0
Other financing items 2,006 -3,162 -4,090 195,682 39,762 40 -1,078 22 -436
Net Cash Flow 1,266 3,745 19,839 -13,523 18,781 32,486 28,561 9,277 39,475
Free Cash Flow -1,495 -50,431 19,324 -76,560 13,646 -16,770 21,212 41,079 70,023
CFO/OP 126% 65% 116% 37% 105% 85% 105% 115% 113%
📈 Key Financial Ratios
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 16 19 12 15 12 12 13 16 20
Inventory Days 83 63 67 102 83 87 95 85 88
Days Payable 146 100 87 136 123 91 111 108 84
Cash Conversion Cycle -46 -18 -9 -19 -27 7 -3 -8 24
Working Capital Days -179 -108 -158 -58 -56 -66 -53 -68 -32
ROCE % 11% 12% 11% 8% 8% 9% 10% 10% 10%
🏭 Industry Peers — Refineries & Marketing
★ C P C L ranks higher on combined P/E, ROCE, and growth metrics in Refineries & Marketing
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 50.13% 50.10% 50.07% 50.01% 50.00% 50.00% FIIs 19.16% 19.07% 19.21% 18.65% 19.09% 18.67% DIIs 19.02% 19.36% 19.72% 20.25% 20.10% 20.46% Government 0.18% 0.17% 0.17% 0.17% 0.17% 0.17% Public 11.52% 11.29% 10.84% 10.92% 10.64% 10.70% No. of Shareholders 47,14,959 47,65,728 44,35,756 43,93,764 42,06,159 44,21,289
🟢 CATALYSTS
🏆 Positive Revenue Growth: Revenue growing at 12.5% YoY.
💹 Analyst Upside (20%): Mean target of ₹1709 above current price.
🔀 Low Beta (0.22): Less volatile than market — defensive play.
🔴 RISKS
📜 Market Risk: Broader market correction or sentiment shift could impact stock.
💰 Sector Risk: Regulatory or competitive changes in Energy space.
🔓 Execution Risk: Growth may not meet elevated expectations.
🕸 Factor Analysis · Radar
Momentum 5/10: 1M +5.7%, 6M -5.5%, RSI 60, MACD bullish, Below 200DMA
Sentiment 8/10: Analyst upside +20.3%, Rec: strong buy
Value 7/10: P/E 23.8, P/B 2.2, PEG 0.82, EV/EBITDA 12.4
Quality 5/10: ROE 9.1%, Margin 7.6%, D/E 37, CR 1.10
Low Volatility 10/10: Beta 0.22, Ann. vol 20%
Momentum
5
Sentiment
8
Value
7
Quality
5
Low Vol
10
Momentum 5/10 1M +5.7%, 6M -5.5%, RSI 60, MACD bullish, Below 200DMA
Sentiment 8/10 Analyst upside +20.3%, Rec: strong buy
Value 7/10 P/E 23.8, P/B 2.2, PEG 0.82, EV/EBITDA 12.4
Quality 5/10 ROE 9.1%, Margin 7.6%, D/E 37, CR 1.10
Low Volatility 10/10 Beta 0.22, Ann. vol 20%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Capture 20.3% analyst upside Fundamentals provide base support; P/E 24x vs sector median 16x is a risk
HOLD Retain existing position; wait for better entry; FII stake falling (-0.42%) Miss further upside if momentum continues; 1M return of +5.7% shows momentum
SELL Lock in +1.9% 1Y return; redeploy into C P C L at lower P/E Avoid further drawdown; P/E compression risk at 24x
REASONS TO BUY
Analyst upside of 20.3% with mean target of ₹1,709
Revenue growing at 12.5% YoY (sector norm: 5%)
REASONS TO SELL / AVOID
P/E of 23.8x is 1.5x the sector median of 16x
FII stake falling (-0.42%) — institutional exit signal
C P C L offers lower P/E (5.5) with ROCE of 35.1% in the same sector
Reliance Industries Limited trades at ₹1,421.10 with a composite risk score of 54/100.
The stock scores 14/25 on valuation, 14/25 on financial health, 10/25 on growth, and 16/25 on technicals.
The company is currently profitable with moderate return on equity.
Analyst consensus suggests upside of 20.3% with a mean target of ₹1709.
Revenue growth is at 12.5%.
Within Refineries & Marketing , C P C L (P/E 5.5, ROCE 35.1%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Neutral for Energy — wait for better entry or catalyst. The current recommendation is HOLD .
UPSIDE POTENTIAL