COMPOSITE RISK SCORE
73
LOW RISK
VAL:22/25 · FIN:17/25 · GRO:14/25 · TECH:20/25
📖 P/B RATIO
1.2x
Price to Book
🏛 MARKET CAP
₹153,455Cr
Large Cap
📊 ROE
19.5%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Power Finance Corporation Limited
💼 BUSINESS MODEL
Power Finance Corporation Limited, a non-banking finance company, provides financial products and related advisory services to the power, logistics, and infrastructure sectors in India.. The company offers fund-based financial policies and products, such as project-specific funding; a revamped distribution sector scheme; funding for clearance of dues-LPS; a revolving bill payment facility; guidelines for solar and wind power generation projects, as well as for funding private sector independent transmission projects (ITP); a debt refinancing policy; a prepayment policy for solar wind ITP and other projects; takeout financing, asset acquisition, bridge loans, buyer's lines of credit, credit facilities for the purchase of power through power exchanges, and conventional and energy-saving projects; and project, medium, and short-term loan services.. Its fund-based financial policies/products also include grants/interest-free loans for studies/consultancies; lease financing for the purchase of equipment and wind power projects; a line of credit for the import of coal; a policy for underwriting of debt; and financial assistance to distribution franchisees.. The company also provides non-fund-based policies/products comprising guarantees, letters of comfort, and a policy for guarantees for credit enhancement; and non-fund-based consultancy services.. Operates in Credit Services within the Financial Services sector. Workforce of 540 employees.
🏰 MOAT & COMPETITION
Mega-cap (₹153,455 Cr) — dominant market position with significant scale advantages. Profit margin of 50.5% suggests pricing power / cost moat. Key competitors: Power Fin.Corpn., REC Ltd, I R F C, H U D C O.
🚀 CATALYSTS
No specific near-term catalysts identified from available data.
⚖️ ASYMMETRY CHECK
Analyst target range: ₹450 — ₹530 (mean ₹491, 13 analysts). Favorable asymmetry — upside potential of +14% vs downside floor of -3% (4.3x reward-to-risk).P/E of 6.1x — low valuation floor , limited downside from de-rating.
🔭 FUTURE OUTLOOK
Analyst consensus: None (13 analysts). Latest quarter earnings change: +8% YoY — relatively flat.
✅ PROS
Stock is providing a good dividend yield of 3.40%. Company has been maintaining a healthy dividend payout of 22.4% Company's working capital requirements have reduced from 33.0 days to 19.0 days
❌ CONS
Company has low interest coverage ratio. The company has delivered a poor sales growth of 11.5% over past five years. Company might be capitalizing the interest cost
P/E at 6x
P/B at 1.2x
Analyst target: ₹491 (+5.6%)
1Y return: +17.2%
ROE: 19.5%
Profit margin: 50.5%
Revenue growth: 11.5%
Debt/Equity: 603%
Revenue growth: 11.5%
Earnings growth: 8.0%
Beta: 0.63
Sector: Financial Services
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
78.9
60.4
42.0
23.6
5.2
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 28.1
Mar 2015: 25.6
Mar 2016: 24.8
Mar 2017: 68.6
Mar 2018: 22.9
Mar 2019: 15.5
Mar 2020: 21.5
Mar 2021: 13.1
Mar 2022: 10.9
Mar 2023: 9.7
Mar 2024: 7.8
Mar 2025: 6.7
TTM: 6.1
6.1
P/B Ratio at current CMP
3.8
3.1
2.4
1.7
1.0
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
S'2025
Mar 2014: 2.2
Mar 2015: 1.9
Mar 2016: 1.7
Mar 2017: 3.3
Mar 2018: 3.1
Mar 2019: 2.6
Mar 2020: 2.5
Mar 2021: 2.0
Mar 2022: 1.7
Mar 2023: 1.5
Mar 2024: 1.5
Mar 2025: 1.3
Sep 2025: 1.2
1.2
Market Cap to Sales at current MCap
86932.5
65626.8
44321.1
23015.4
1709.7
'2014
'2015
'2016
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
Mar 2014: 6491.3
Mar 2015: 9172.4
Mar 2016: 13355.5
Mar 2018: 2011.5
Mar 2019: 13616.2
Mar 2020: 10271.4
Mar 2021: 10082.4
Mar 2022: 23865.4
Mar 2023: 75593.5
Mar 2024: 8714.1
Mar 2025: 9000.3
9000.3
Earnings Per Share (₹)
87.9
67.4
46.8
26.3
5.8
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 16.6
Mar 2015: 18.2
Mar 2016: 18.7
Mar 2017: 6.8
Mar 2018: 20.3
Mar 2019: 30.1
Mar 2020: 21.6
Mar 2021: 35.6
Mar 2022: 42.5
Mar 2023: 48.1
Mar 2024: 59.9
Mar 2025: 69.7
TTM: 76.4
76.4
💎 Valuation & Financial Metrics
P/E RATIO
6.1x
Trailing twelve months
P/B RATIO
1.2x
Price to Book value
PROFIT MARGIN
50.5%
Net profit margin
OPM
93.4%
Operating profit margin
PEG RATIO
0.34
Price/Earnings to Growth
EV/EBITDA
N/A
Enterprise value ratio
CURRENT RATIO
N/A
Liquidity measure
DIVIDEND YIELD
3.03%
Annual yield
GROSS MARGIN
99.4%
Gross profit margin
INDUSTRY AVERAGES — FINANCIAL INSTITUTION
P/E 20.1x (below avg)
P/B 3.0x (sector fair)
ROCE 9.5% (above avg)
ROE 18% (sector good)
OPM 30% (sector good)
Div Yield 2.06%
D/E <200 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
N/A —
N/A —
N/A
N/A
Q3 FY25
₹10,280 Cr —
₹5,829 Cr —
N/A
N/A
Q4 FY25
₹12,131 Cr +18.0%
₹6,316 Cr +8.4%
N/A
N/A
Q1 FY26
₹10,288 Cr -15.2%
₹6,866 Cr +8.7%
N/A
N/A
Q2 FY26
₹10,842 Cr +5.4%
₹5,743 Cr -16.4%
N/A
N/A
Q3 FY26
₹11,089 Cr +2.3%
₹6,292 Cr +9.6%
N/A
N/A
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
₹30,237 Cr —
₹14,015 Cr —
₹4,904 Cr —
FY23
₹27,517 Cr -9.0%
₹15,889 Cr +13.4%
₹-74,717 Cr -1623.4%
FY24
₹33,566 Cr +22.0%
₹19,761 Cr +24.4%
₹-97,820 Cr -30.9%
FY25
₹41,678 Cr +24.2%
₹22,991 Cr +16.3%
₹-92,269 Cr +5.7%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Power Finance Corporation Limited Makes Its Money
Quarterly
Annual
Revenue
₹11.1K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
Op. Expenses
₹451 Cr
Operating Inc.
₹0.0 Cr
Tax
₹2.3K Cr
Interest
₹17.6K Cr
Net Income
₹6.3K Cr
(56.7% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹10.8K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
Op. Expenses
₹402 Cr
Operating Inc.
₹0.0 Cr
Tax
₹2.2K Cr
Interest
₹17.3K Cr
Net Income
₹5.7K Cr
(53.0% margin)
Sep 2025 · All values in ₹ Crores
Revenue
₹10.3K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
Op. Expenses
₹380 Cr
Operating Inc.
₹0.0 Cr
Tax
₹2.2K Cr
Interest
₹17.2K Cr
Net Income
₹6.9K Cr
(66.7% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹12.1K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
Op. Expenses
₹486 Cr
Operating Inc.
₹0.0 Cr
Tax
₹2.2K Cr
Interest
₹16.6K Cr
Net Income
₹6.3K Cr
(52.1% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹41.7K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
SG&A
₹90 Cr
Operating Inc.
₹0.0 Cr
Tax
₹8.1K Cr
Interest
₹64.7K Cr
Net Income
₹23.0K Cr
(55.2% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹33.6K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
SG&A
₹92 Cr
Operating Inc.
₹0.0 Cr
Tax
₹7.1K Cr
Interest
₹58.0K Cr
Net Income
₹19.8K Cr
(58.9% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹27.5K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
SG&A
₹63 Cr
Operating Inc.
₹0.0 Cr
Tax
₹5.3K Cr
Interest
₹47.0K Cr
Net Income
₹15.9K Cr
(57.7% margin)
Mar 2023 · All values in ₹ Crores
Revenue
₹30.2K Cr
Cost of Revenue
₹0.0 Cr
Gross Profit
₹0.0 Cr
SG&A
₹38 Cr
Operating Inc.
₹0.0 Cr
Tax
₹4.6K Cr
Interest
₹44.7K Cr
Net Income
₹14.0K Cr
(46.3% margin)
Mar 2022 · All values in ₹ Crores
Dec 2025
Sep 2025
Jun 2025
Mar 2025
🏦 Snapshot of Power Finance Corporation Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹12.2L Cr
Cash & Equiv.: ₹6.0K Cr (0.5%)
Receivables: ₹37.3K Cr (3.1%)
PP&E: ₹2.4K Cr (0.2%)
Other Non-Curr.: ₹12.2L Cr (99.8%)
Liab. + Equity
₹12.2L Cr
Long-Term Debt: ₹10.3L Cr (84.2%)
Other Liab.: ₹26.0K Cr (2.1%)
Equity: ₹1.7L Cr (13.6%)
As of Sep 2025 · All values in ₹ Crores
Total Assets
₹11.8L Cr
Cash & Equiv.: ₹1.0K Cr (0.1%)
Receivables: ₹37.5K Cr (3.2%)
PP&E: ₹2.2K Cr (0.2%)
Other Non-Curr.: ₹11.8L Cr (99.8%)
Liab. + Equity
₹11.8L Cr
Long-Term Debt: ₹10.0L Cr (85.0%)
Equity: ₹1.6L Cr (13.2%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹11.0L Cr
Cash & Equiv.: ₹7.6K Cr (0.7%)
Receivables: ₹37.1K Cr (3.4%)
PP&E: ₹1.6K Cr (0.1%)
Other Non-Curr.: ₹11.0L Cr (99.9%)
Liab. + Equity
₹11.0L Cr
Long-Term Debt: ₹9.4L Cr (85.2%)
Equity: ₹1.5L Cr (13.2%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹11.8L Cr
Cash & Equiv.: ₹1.0K Cr (0.1%)
Receivables: ₹37.5K Cr (3.2%)
PP&E: ₹2.2K Cr (0.2%)
Other Non-Curr.: ₹11.8L Cr (99.8%)
Liab. + Equity
₹11.8L Cr
Long-Term Debt: ₹10.0L Cr (85.0%)
Equity: ₹1.6L Cr (13.2%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹10.4L Cr
Cash & Equiv.: ₹686 Cr (0.1%)
Receivables: ₹36.5K Cr (3.5%)
PP&E: ₹1.4K Cr (0.1%)
Other Non-Curr.: ₹10.4L Cr (99.9%)
Liab. + Equity
₹10.4L Cr
Long-Term Debt: ₹8.9L Cr (85.8%)
Equity: ₹1.3L Cr (12.9%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹9.0L Cr
Cash & Equiv.: ₹416 Cr (0.0%)
Receivables: ₹35.5K Cr (4.0%)
PP&E: ₹1.2K Cr (0.1%)
Other Non-Curr.: ₹8.9L Cr (99.9%)
Liab. + Equity
₹9.0L Cr
Long-Term Debt: ₹7.8L Cr (87.1%)
Equity: ₹1.1L Cr (12.5%)
As of Mar 2023 · All values in ₹ Crores
Total Assets
₹7.9L Cr
Cash & Equiv.: ₹1.0K Cr (0.1%)
Receivables: ₹36.0K Cr (4.6%)
PP&E: ₹1.1K Cr (0.1%)
Other Non-Curr.: ₹7.9L Cr (99.9%)
Liab. + Equity
₹7.9L Cr
Long-Term Debt: ₹6.9L Cr (87.2%)
Equity: ₹96.3K Cr (12.2%)
As of Mar 2022 · All values in ₹ Crores
Sep 2025
Mar 2025
Sep 2024
💸 Looking into Power Finance Corporation Limited's Cash Flow
Annual
Operating CF
₹4.9K Cr
Capital Exp.
₹301 Cr
Free Cash Flow
₹4.6K Cr
Dividends
₹4.5K Cr
Retained / Other
₹95 Cr
FY2022 · All values in ₹ Crores
FY2022
📅 Quarterly Results
Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Revenue + 21,009 22,391 23,572 24,141 24,717 25,722 26,798 29,265 28,539 28,890 29,095
YOY Sales Growth % 13.36% 15.80% 20.02% 20.34% 17.65% 14.88% 13.69% 21.22% 15.46% 12.32% 8.57%
Interest 13,670 14,313 14,827 15,154 15,521 16,008 16,562 16,584 17,204 17,314 17,572
Expenses + -65 -551 791 -589 310 366 429 2,131 212 1,514 1,031
Employee Cost % 0.55% 0.52% 0.58% 0.52% 0.52% 0.49% 0.45% 0.59% 0.49% 0.49% 0.52%
Financing Profit 7,404 8,629 7,954 9,577 8,886 9,348 9,807 10,550 11,123 10,062 10,492
Financing Margin % 35% 39% 34% 40% 36% 36% 37% 36% 39% 35% 36%
Other Income + 9 13 22 35 20 33 24 20 90 11 27
Exceptional items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -18.28
Other income normal 8.95 12.69 21.57 34.94 19.92 32.94 23.81 20.42 89.88 10.98 45.76
Depreciation 12 13 14 15 12 13 15 16 14 15 18
Profit before tax 7,401 8,629 7,961 9,597 8,894 9,368 9,816 10,554 11,199 10,057 10,502
Tax % 19% 23% 21% 21% 19% 23% 21% 21% 20% 22% 22%
Net Profit + 5,982 6,628 6,294 7,556 7,182 7,215 7,760 8,358 8,981 7,834 8,212
Minority share -1,406 -1,795 -1,567 -1,932 -1,639 -1,912 -1,931 -2,041 -2,115 -2,091 -1,919
Exceptional items AT 0 0 0 0 0 0 0 0 0 0 -14
Profit excl Excep 5,982 6,628 6,294 7,556 7,182 7,215 7,760 8,358 8,981 7,834 8,226
Profit for PE 4,576 4,833 4,727 5,624 5,543 5,302 5,829 6,316 6,866 5,743 6,303
Profit for EPS 4,576 4,833 4,727 5,624 5,543 5,302 5,829 6,316 6,866 5,743 6,292
YOY Profit Growth % 34% 23% 22% 20% 21% 10% 23% 12% 24% 8% 8%
EPS in Rs 13.87 14.65 14.33 17.04 16.80 16.07 17.66 19.14 20.81 17.40 19.07
Gross NPA % 3.54% 3.40% 3.13% 3.02% 2.97% 2.62% 2.30% 1.64% 1.47% 1.45% 1.26%
Net NPA % 1.00% 0.98% 0.86% 0.85% 0.84% 0.80% 0.73% 0.38% 0.31% 0.30% 0.23%
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM Revenue + 48,624 54,106 62,189 71,656 76,262 77,807 91,508 107,106 115,789
Sales Growth % 76.29% 11.27% 14.94% 15.22% 6.43% 2.03% 17.61% 17.05%
Interest 30,289 34,627 40,845 44,684 44,709 47,017 57,968 64,670 68,674
Expenses + 6,583 1,696 7,332 7,102 8,215 4,290 -33 3,833 4,888
Manufacturing Cost % 0.35% 2.68% 7.17% 0.37% 1.95% 4.30% 0.27% 0.86%
Employee Cost % 0.77% 0.67% 0.64% 0.52% 0.53% 0.57% 0.54% 0.52%
Other Cost % 12.41% -0.21% 3.98% 9.03% 8.28% 0.65% -0.85% 2.20%
Financing Profit 11,752 17,783 14,012 19,871 23,338 26,501 33,573 38,603 42,227
Financing Margin % 24% 33% 23% 28% 31% 34% 37% 36% 36%
Other Income + 42 94 105 46 79 47 69 85 149
Exceptional items -1 -1 -3 -5 -4 -10 -9 -12
Other income normal 43 95 107 51 83 57 78 97
Depreciation 15 15 24 25 35 52 53 56 63
Profit before tax 11,779 17,862 14,093 19,891 23,382 26,496 33,588 38,632 42,312
Tax % 25% 29% 33% 21% 20% 20% 21% 21%
Net Profit + 8,797 12,640 9,477 15,716 18,768 21,179 26,461 30,514 33,386
Minority share -2,108 -2,719 -2,355 -3,968 -4,753 -5,289 -6,700 -7,524
Exceptional items AT -1 -1 -2 -4 -3 -8 -7 -10
Profit excl Excep 8,797 12,641 9,479 15,720 18,771 21,186 26,468 30,524
Profit for PE 6,689 9,922 7,123 11,751 14,017 15,895 19,767 22,998
Profit for EPS 6,689 9,921 7,122 11,748 14,015 15,889 19,761 22,991
Profit Growth % 199% 48% -28% 65% 19% 13% 24% 16%
EPS in Rs 20.27 30.06 21.58 35.60 42.47 48.15 59.88 69.67 76.42
Dividend Payout % 31% 0% 35% 22% 23% 22% 23% 23%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 2,640 2,640 2,640 2,640 2,640 2,640 3,300 3,300 3,300
Reserves 37,194 44,481 46,760 58,127 69,036 81,518 97,847 114,438 123,686
Borrowing 441,151 539,488 596,561 659,682 660,476 751,158 861,961 971,758 1,000,961
Other Liabilities + 41,546 42,260 48,560 55,257 58,848 60,796 75,770 88,590 94,682
Non controlling int 15,435 16,363 16,766 21,023 24,599 27,823 33,142 37,417 39,835
Trade Payables 67 75 53 71 50 64 121 152 193
Other liability items 26,044 25,822 31,741 34,164 34,199 32,909 42,507 51,021 54,654
Total Liabilities 522,531 628,869 694,521 775,707 791,000 896,112 1,038,877 1,178,086 1,222,629
Fixed Assets + 161 196 238 341 719 782 764 761 764
Land 87.89 115.36 113.77 113.77 162.47 159.60 156.74 153.87
Building 60.68 60.80 60.80 156.98 457.41 483.48 483.48 481.02
Plant Machinery -0.00 -0.00 -0.00 -0.00 19.90 79.30 83.23 83.23
Equipments 34.77 38.26 43.07 44.90 54.41 60.22 65.16 77.23
Computers 36.78 40.19 42.12 48.17 56.16 60.25 67.39 71.93
Furniture n fittings 19.73 23.29 27.72 39.29 87.72 88.41 88.32 86.51
Vehicles 0.60 0.49 0.52 0.52 0.53 0.68 0.85 0.64
Intangible Assets -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 22.21
Other fixed assets 22.26 27.18 70.18 65.23 25.18 25.09 25.08 34.53
Gross Block 262.71 305.57 358.18 468.86 863.78 957.03 970.25 988.96
Accumulated Depreciation 101.27 109.93 120.08 127.54 144.60 174.73 205.90 228.25
CWIP 129 199 288 336 53 22 39 88 105
Investments 5,493 4,604 4,404 3,499 3,774 5,973 10,971 12,792 14,283
Other Assets + 516,749 623,871 689,590 771,530 786,454 889,334 1,027,102 1,164,445 1,207,477
Cash Equivalents 2,849 16,377 4,188 8,203 6,684 4,101 3,389 9,585 10,329
Loans n Advances 595 1,074 1,375 730 722 815 944 920 1,126,319
Other asset items 513,159 606,248 683,892 762,430 778,921 884,247 1,022,578 1,153,666 70,535
Total Assets 522,531 628,869 694,521 775,707 791,000 896,112 1,038,877 1,178,086 1,222,629
💰 Cash Flow Statement
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity + 1,795 -57,148 -80,252 -42,148 -59,143 4,904 -74,717 -97,820 -92,269
Profit from operations 10,643 17,023 17,595 21,476 27,090 31,178 31,473 30,680 39,443
Loans Advances -7,378 -70,628 -78,082 -73,763 -83,336 -12,804 -100,607 -134,054 -123,406
Operating investments 0 -636 -1,611 -913 616 -4,635 -1,306 99 -1,006
Other WC items 1,831 1,941 -13,608 14,362 1,564 -3,493 822 11,820 534
Working capital changes -5,546 -69,323 -93,301 -60,313 -81,157 -20,932 -101,091 -122,134 -123,878
Direct taxes -3,301 -4,848 -4,627 -3,386 -5,381 -5,365 -5,257 -6,406 -7,871
Other operating items 0 0 81 76 306 23 158 40 38
Cash from Investing Activity + -667 1,409 -13,463 -73 1,741 -547 -1,694 -3,409 -2,312
Fixed assets purchased -125 -90 -99 -131 -93 -301 -123 -323 -840
Fixed assets sold 0 0 0 1 1 0 0 0 0
Capital WIP -57 0 0 0 0 0 0 0 0
Investments purchased -598 0 0 0 0 -273 -1,576 -3,087 -1,475
Investments sold 0 0 0 0 1,855 0 0 0 0
Interest received 22 510 411 0 0 0 0 0 0
Dividends received 90 92 77 0 0 0 0 0 0
Invest in subsidiaries -1 0 -14,500 0 0 0 0 0 0
Other investing items 0 897 648 56 -22 26 5 1 3
Cash from Financing Activity + 1,950 52,018 93,616 43,399 60,424 -8,371 75,537 101,261 94,258
Proceeds from shares 31 0 0 0 0 0 0 0 100
Proceeds from debentures 18,570 23,608 0 27,538 29,924 0 41,227 60,171 54,381
Redemption of debentures 0 0 -4,740 0 0 -33,532 -44 -44 -44
Proceeds from borrowings 0 8,175 101,415 43,957 33,642 42,036 38,476 50,535 57,115
Repayment of borrowings -16,691 0 0 -23,834 0 -12,365 0 -3,246 -9,146
Interest paid fin -16 0 0 0 0 0 0 0 0
Dividends paid -79 -4,464 -2,512 -3,535 -3,142 -4,508 -4,118 -6,151 -8,144
Financial liabilities 0 0 0 -1 -1 -3 -3 -3 -3
Other financing items 135 24,699 -547 -726 0 2 -1 -1 0
Net Cash Flow 3,079 -3,720 -98 1,179 3,023 -4,014 -874 32 -323
Free Cash Flow 1,614 -57,237 -80,351 -42,277 -59,234 4,604 -74,840 -98,143 -93,110
CFO/OP 23% -124% -144% -71% -83% 15% -94% -100% -82%
📈 Key Financial Ratios
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 ROE % 6% 17% 23% 15% 21% 21% 20% 21% 21%
🏭 Industry Peers — Financial Institution
★ PFC is the top-ranked techno-fundamental pick in Financial Institution
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 55.99% 55.99% 55.99% 55.99% 55.99% 55.99% FIIs 18.04% 18.84% 18.66% 18.84% 18.33% 19.64% DIIs 17.16% 16.17% 16.11% 16.04% 15.48% 15.05% Public 8.80% 8.97% 9.21% 9.13% 10.18% 9.32% No. of Shareholders 10,91,108 11,26,259 11,28,203 10,97,217 11,30,351 10,54,196
🟢 CATALYSTS
🏆 Positive Revenue Growth: Revenue growing at 11.5% YoY.
💹 High ROE (19.5%): Above sector norm of 18% — efficient capital use.
🔀 Healthy Margins (50.5%): Above sector norm of 30%.
🇮 Low Beta (0.63): Less volatile than market — defensive play.
🔴 RISKS
📜 High Debt/Equity (603%): Above sector threshold of 500% — leverage risk.
💰 Market Risk: Broader market correction or sentiment shift could impact stock.
🔓 Sector Risk: Regulatory or competitive changes in Financial Services space.
🕸 Factor Analysis · Radar
Momentum 8/10: 1M +22.5%, 6M +17.0%, RSI 62, MACD bullish, Above 200DMA
Sentiment 6/10: Analyst upside +5.6%, Rec: none
Value 9/10: P/E 6.1, P/B 1.2, PEG 0.34
Quality 5/10: Margin 50.5%, D/E 603
Low Volatility 8/10: Beta 0.63, Ann. vol 28%
Momentum
8
Sentiment
6
Value
9
Quality
5
Low Vol
8
Momentum 8/10 1M +22.5%, 6M +17.0%, RSI 62, MACD bullish, Above 200DMA
Sentiment 6/10 Analyst upside +5.6%, Rec: none
Value 9/10 P/E 6.1, P/B 1.2, PEG 0.34
Quality 5/10 Margin 50.5%, D/E 603
Low Volatility 8/10 Beta 0.63, Ann. vol 28%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Capture 5.6% analyst upside OPM of 93% provides margin buffer
HOLD Retain existing position; wait for better entry; FII stake rising (+1.31%) Miss further upside if momentum continues; 1M return of +22.5% shows momentum
SELL Lock in +17.2% 1Y return; redeploy into REC Ltd at lower P/E Avoid further drawdown
REASONS TO BUY
Analyst upside of 5.6% with mean target of ₹491
FII stake rising (+1.31%) — signals institutional confidence
ROE of 19.5% above sector norm of 18%
Revenue growing at 11.5% YoY (sector norm: 6%)
REASONS TO SELL / AVOID
REC Ltd offers lower P/E (5.9) with ROCE of 9.7% in the same sector
Debt/Equity at 603% exceeds sector comfort zone
Power Finance Corporation Limited trades at ₹465.00 with a composite risk score of 73/100.
The stock scores 22/25 on valuation, 17/25 on financial health, 14/25 on growth, and 20/25 on technicals.
The company is currently profitable with strong return on equity.
Analyst consensus suggests upside of 5.6% with a mean target of ₹491.
Revenue growth is at 11.5%.
Bottom Line: Positive for Financial Services but monitor closely. The current recommendation is SPECULATIVE BUY .
PROFITABLE
HIGH ROE
CHEAP
HIGH DEBT