COMPOSITE RISK SCORE
49
MODERATE
VAL:14/25 · FIN:16/25 · GRO:16/25 · TECH:3/25
📖 P/B RATIO
9.6x
Price to Book
🏛 MARKET CAP
₹75,461Cr
Large Cap
📊 ROE
26.3%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Persistent Systems Limited
💼 BUSINESS MODEL
Persistent Systems Limited provides software products, services, and technology solutions in India, North America, and internationally.. It operates through Banking, Financial Services and Insurance (BFSI); Healthcare & Life Sciences; and Technology Companies and Emerging Verticals segments.. The company provides Persistent GenAI Hub, a generative artificial intelligence (AI) solution; consulting services for business strategy and transformation; software engineering services to architect, design, develop, and manage software product lifecycle; and CX transformation solutions, such as CX strategy, Salesforce cloud implementation, CX platform integration, customer analytics and insights, and Salesforce industry solutions and accelerators.. It also offers hybrid and multi-cloud transformation, data center modernization, persistent intelligent IT operations, cloud advisory, service management, service desk, digital workplace, and management and sustenance services, as well as CloudOps, a multi-cloud intelligent operations framework; business process management, robotic process automation, low code application development, and conversational AI solutions; and application modernization, maintenance and support, portfolio rationalization, application, and platform development solutions... Operates in Information Technology Services within the Technology sector.
🏰 MOAT & COMPETITION
Large-cap (₹75,461 Cr) — established player with meaningful market presence. ROE of 26.3% indicates strong competitive advantage and efficient capital deployment. Profit margin of 12.6% — moderate pricing power. Key competitors: TCS, Infosys, HCL Technologies, Sonata Software.
🚀 CATALYSTS
Company has delivered good profit growth of 35.9% CAGR over last 5 years Company's median sales growth is 19.6% of last 10 years DigitalOcean (DOCN) Expands AI Partnerships as Demand for Agentic Cloud Rises (Insider Monkey) Revenue growing at 25% — strong top-line momentum. Earnings growth of 32% signals execution on profitability.
⚖️ ASYMMETRY CHECK
Analyst target range: ₹3,611 — ₹6,600 (mean ₹5,593, 33 analysts). Moderate asymmetry — upside +37% vs downside -25% (1.5x).P/E of 40.7x — premium valuation , growth must sustain to avoid de-rating risk.
🔭 FUTURE OUTLOOK
Analyst consensus: Buy (33 analysts). Latest quarter earnings grew 34% YoY — positive trajectory.
✅ PROS
Company is almost debt free. Company has delivered good profit growth of 35.9% CAGR over last 5 years Company has a good return on equity (ROE) track record: 3 Years ROE 25.4% Company has been maintaining a healthy dividend payout of 36.5% Company's median sales growth is 19.6% of last 10 years
❌ CONS
Stock is trading at 9.76 times its book value Working capital days have increased from 47.9 days to 73.1 days
P/E at 41x
P/B at 9.6x
Analyst target: ₹5593 (+15.8%)
1Y return: -10.1%
ROE: 26.3%
Profit margin: 12.6%
Revenue growth: 25.1%
Debt/Equity: 6%
Revenue growth: 25.1%
Earnings growth: 32.1%
Beta: 0.15
Sector: Technology
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
320.5
249.1
177.6
106.2
34.7
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 266.0
Mar 2016: 278.7
Mar 2017: 256.4
Mar 2018: 239.2
Mar 2019: 219.7
Mar 2020: 217.0
Mar 2021: 163.8
Mar 2022: 107.0
Mar 2023: 80.2
Mar 2024: 68.0
Mar 2025: 53.3
Mar 2026: 40.9
40.9
P/B Ratio at current CMP
31.6
24.7
17.9
11.0
4.1
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 27.5
Mar 2016: 23.3
Mar 2017: 20.3
Mar 2018: 18.2
Mar 2019: 16.3
Mar 2020: 15.4
Mar 2021: 13.1
Mar 2022: 10.9
Mar 2023: 9.3
Mar 2024: 7.5
Mar 2025: 6.0
Mar 2026: 4.9
4.9
Market Cap to Sales at current MCap
45.9
35.5
25.1
14.7
4.3
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 39.9
Mar 2016: 32.6
Mar 2017: 26.2
Mar 2018: 24.9
Mar 2019: 22.4
Mar 2020: 21.2
Mar 2021: 18.0
Mar 2022: 13.2
Mar 2023: 9.0
Mar 2024: 7.7
Mar 2025: 6.3
Mar 2026: 5.1
5.1
Earnings Per Share (₹)
136.0
105.7
75.3
45.0
14.7
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
'2026
Mar 2015: 18.2
Mar 2016: 17.3
Mar 2017: 18.8
Mar 2018: 20.2
Mar 2019: 22.0
Mar 2020: 22.3
Mar 2021: 29.5
Mar 2022: 45.1
Mar 2023: 60.2
Mar 2024: 71.0
Mar 2025: 90.5
Mar 2026: 118.2
118.2
💎 Valuation & Financial Metrics
P/E RATIO
40.7x
Trailing twelve months
P/B RATIO
9.6x
Price to Book value
PROFIT MARGIN
12.6%
Net profit margin
OPM
16.3%
Operating profit margin
PEG RATIO
3.35
Price/Earnings to Growth
EV/EBITDA
26.3x
Enterprise value ratio
CURRENT RATIO
2.43
Liquidity measure
DIVIDEND YIELD
0.92%
Annual yield
GROSS MARGIN
31.2%
Gross profit margin
INDUSTRY AVERAGES — COMPUTERS - SOFTWARE & CONSULTING
P/E 17.1x (above avg)
P/B 8.0x (sector fair)
ROCE 30.1% (above avg)
ROE 25% (sector good)
OPM 25% (sector good)
Div Yield 2.44%
D/E <20 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
N/A —
N/A —
N/A
N/A
Q3 FY25
₹3,062 Cr —
₹373 Cr —
N/A
19.0%
Q4 FY25
₹3,242 Cr +5.9%
₹396 Cr +6.1%
N/A
18.6%
Q1 FY26
₹3,334 Cr +2.8%
₹425 Cr +7.4%
N/A
20.0%
Q3 FY26
₹3,778 Cr +13.3%
₹439 Cr +3.4%
N/A
18.1%
Q4 FY26
₹4,056 Cr +7.4%
₹529 Cr +20.4%
N/A
19.8%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
N/A —
N/A —
N/A —
FY23
₹8,351 Cr —
₹921 Cr —
₹956 Cr —
FY24
₹9,822 Cr +17.6%
₹1,093 Cr +18.7%
₹1,302 Cr +36.2%
FY25
₹11,939 Cr +21.6%
₹1,400 Cr +28.0%
₹1,157 Cr -11.2%
FY26
₹14,748 Cr +23.5%
₹1,865 Cr +33.2%
₹1,767 Cr +52.7%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Persistent Systems Limited Makes Its Money
Quarterly
Annual
Revenue
₹4.1K Cr
Cost of Revenue
₹2.8K Cr
Gross Profit
₹1.3K Cr
Op. Expenses
₹639 Cr
Operating Inc.
₹659 Cr
Tax
₹145 Cr
Other
₹33 Cr
Net Income
₹529 Cr
(13.0% margin)
Mar 2026 · All values in ₹ Crores
Revenue
₹3.8K Cr
Cost of Revenue
₹2.6K Cr
Gross Profit
₹1.2K Cr
Op. Expenses
₹545 Cr
Operating Inc.
₹632 Cr
Tax
₹126 Cr
Interest
₹19 Cr
Other
₹40 Cr
Net Income
₹439 Cr
(11.6% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹3.3K Cr
Cost of Revenue
₹2.3K Cr
Gross Profit
₹1.0K Cr
Op. Expenses
₹510 Cr
Operating Inc.
₹518 Cr
Tax
₹130 Cr
Interest
₹17 Cr
Other
₹55 Cr
Net Income
₹425 Cr
(12.7% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹3.2K Cr
Cost of Revenue
₹2.3K Cr
Gross Profit
₹962 Cr
Op. Expenses
₹457 Cr
Operating Inc.
₹505 Cr
Tax
₹109 Cr
Interest
₹18 Cr
Other
₹18 Cr
Net Income
₹396 Cr
(12.2% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹14.7K Cr
Cost of Revenue
₹10.1K Cr
Gross Profit
₹4.6K Cr
Op. Expenses
₹2.2K Cr
Operating Inc.
₹2.4K Cr
Tax
₹546 Cr
Other
₹180 Cr
Net Income
₹1.9K Cr
(12.6% margin)
Mar 2026 · All values in ₹ Crores
Revenue
₹11.9K Cr
Cost of Revenue
₹8.6K Cr
Gross Profit
₹3.3K Cr
SG&A
₹207 Cr
Operating Inc.
₹1.8K Cr
Tax
₹422 Cr
Interest
₹67 Cr
Other
₹138 Cr
Net Income
₹1.4K Cr
(11.7% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹9.8K Cr
Cost of Revenue
₹7.2K Cr
Gross Profit
₹2.6K Cr
SG&A
₹144 Cr
Operating Inc.
₹1.3K Cr
Tax
₹354 Cr
Net Income
₹1.1K Cr
(11.1% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹8.4K Cr
Cost of Revenue
₹6.0K Cr
Gross Profit
₹2.4K Cr
SG&A
₹130 Cr
Operating Inc.
₹1.3K Cr
Tax
₹320 Cr
Interest
₹47 Cr
Net Income
₹921 Cr
(11.0% margin)
Mar 2023 · All values in ₹ Crores
Mar 2026
Dec 2025
Jun 2025
Mar 2025
🏦 Snapshot of Persistent Systems Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹11.4K Cr
Cash & Equiv.: ₹1.1K Cr (9.4%)
Receivables: ₹2.1K Cr (18.8%)
Other Current: ₹3.9K Cr (34.2%)
PP&E: ₹955 Cr (8.4%)
Goodwill: ₹1.4K Cr (12.0%)
Other Intangibles: ₹579 Cr (5.1%)
Other Non-Curr.: ₹1.4K Cr (12.2%)
Liab. + Equity
₹11.4K Cr
Current Liab.: ₹2.9K Cr (25.7%)
Long-Term Debt: ₹300 Cr (2.6%)
Other Liab.: ₹315 Cr (2.8%)
Equity: ₹7.8K Cr (68.9%)
As of Mar 2026 · All values in ₹ Crores
Total Assets
₹8.7K Cr
Cash & Equiv.: ₹674 Cr (7.7%)
Receivables: ₹1.8K Cr (21.2%)
Other Current: ₹2.5K Cr (28.7%)
PP&E: ₹822 Cr (9.4%)
Goodwill: ₹1.2K Cr (14.1%)
Other Intangibles: ₹566 Cr (6.5%)
Other Non-Curr.: ₹1.1K Cr (12.5%)
Liab. + Equity
₹8.7K Cr
Current Liab.: ₹2.1K Cr (24.4%)
Other Liab.: ₹285 Cr (3.3%)
Equity: ₹6.3K Cr (72.3%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹8.3K Cr
Cash & Equiv.: ₹600 Cr (7.2%)
Receivables: ₹2.1K Cr (25.6%)
Other Current: ₹2.0K Cr (24.3%)
PP&E: ₹774 Cr (9.3%)
Goodwill: ₹1.1K Cr (13.2%)
Other Intangibles: ₹617 Cr (7.5%)
Other Non-Curr.: ₹1.1K Cr (12.7%)
Liab. + Equity
₹8.3K Cr
Current Liab.: ₹2.4K Cr (29.3%)
Other Liab.: ₹290 Cr (3.5%)
Equity: ₹5.6K Cr (67.2%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹11.4K Cr
Cash & Equiv.: ₹1.1K Cr (9.4%)
Receivables: ₹2.1K Cr (18.8%)
Other Current: ₹3.9K Cr (34.2%)
PP&E: ₹955 Cr (8.4%)
Goodwill: ₹1.4K Cr (12.0%)
Other Intangibles: ₹579 Cr (5.1%)
Other Non-Curr.: ₹1.4K Cr (12.2%)
Liab. + Equity
₹11.4K Cr
Current Liab.: ₹2.9K Cr (25.7%)
Long-Term Debt: ₹300 Cr (2.6%)
Other Liab.: ₹315 Cr (2.8%)
Equity: ₹7.8K Cr (68.9%)
As of Mar 2026 · All values in ₹ Crores
Total Assets
₹8.7K Cr
Cash & Equiv.: ₹674 Cr (7.7%)
Receivables: ₹1.8K Cr (21.2%)
Other Current: ₹2.5K Cr (28.7%)
PP&E: ₹822 Cr (9.4%)
Goodwill: ₹1.2K Cr (14.1%)
Other Intangibles: ₹566 Cr (6.5%)
Other Non-Curr.: ₹1.1K Cr (12.5%)
Liab. + Equity
₹8.7K Cr
Current Liab.: ₹2.1K Cr (24.4%)
Other Liab.: ₹285 Cr (3.3%)
Equity: ₹6.3K Cr (72.3%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹7.4K Cr
Cash & Equiv.: ₹663 Cr (8.9%)
Receivables: ₹1.7K Cr (22.6%)
Other Current: ₹1.8K Cr (24.5%)
PP&E: ₹777 Cr (10.5%)
Goodwill: ₹1.1K Cr (14.7%)
Other Intangibles: ₹469 Cr (6.3%)
Other Non-Curr.: ₹923 Cr (12.4%)
Liab. + Equity
₹7.4K Cr
Current Liab.: ₹2.2K Cr (29.9%)
Long-Term Debt: ₹10 Cr (0.1%)
Other Liab.: ₹232 Cr (3.1%)
Equity: ₹5.0K Cr (66.8%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹6.7K Cr
Cash & Equiv.: ₹467 Cr (7.0%)
Receivables: ₹1.5K Cr (22.9%)
Other Current: ₹1.5K Cr (21.8%)
PP&E: ₹785 Cr (11.8%)
Goodwill: ₹718 Cr (10.8%)
Other Intangibles: ₹917 Cr (13.7%)
Other Non-Curr.: ₹806 Cr (12.1%)
Liab. + Equity
₹6.7K Cr
Current Liab.: ₹2.0K Cr (30.2%)
Long-Term Debt: ₹206 Cr (3.1%)
Other Liab.: ₹489 Cr (7.3%)
Equity: ₹4.0K Cr (59.4%)
As of Mar 2023 · All values in ₹ Crores
Mar 2026
Mar 2025
Sep 2024
💸 Looking into Persistent Systems Limited's Cash Flow
Annual
Operating CF
₹1.8K Cr
Capital Exp.
₹209 Cr
Free Cash Flow
₹1.6K Cr
Dividends
₹579 Cr
Buybacks
₹205 Cr
Retained / Other
₹775 Cr
FY2026 · All values in ₹ Crores
Operating CF
₹1.2K Cr
Capital Exp.
₹237 Cr
Free Cash Flow
₹920 Cr
Dividends
₹460 Cr
Debt Repaid
₹206 Cr
Retained / Other
₹254 Cr
FY2025 · All values in ₹ Crores
Operating CF
₹1.3K Cr
Capital Exp.
₹358 Cr
Free Cash Flow
₹944 Cr
Dividends
₹408 Cr
Debt Repaid
₹223 Cr
Retained / Other
₹312 Cr
FY2024 · All values in ₹ Crores
Operating CF
₹956 Cr
Capital Exp.
₹433 Cr
Free Cash Flow
₹522 Cr
Dividends
₹298 Cr
Retained / Other
₹220 Cr
FY2023 · All values in ₹ Crores
FY2026
FY2025
FY2024
FY2023
📅 Quarterly Results
Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Sales + 2,412 2,498 2,591 2,737 2,897 3,062 3,242 3,334 3,581 3,778 4,056
YOY Sales Growth % 17.72% 15.16% 14.91% 17.92% 20.13% 22.58% 25.15% 21.79% 23.59% 23.38% 25.10%
Expenses + 2,007 2,056 2,136 2,282 2,416 2,524 2,658 2,722 2,898 3,045 3,288
Employee Cost % 64% 60% 59% 57% 60% 58% 56% 55% 54% 54% 53%
Operating Profit 405 442 454 455 481 538 584 612 683 733 768
OPM % 17% 18% 18% 17% 17% 18% 18% 18% 19% 19% 19%
Other Income + 37 38 31 31 47 43 18 55 52 -49 33
Exceptional items -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -89.03 -0.00
Other income normal 37.28 38.31 30.78 30.64 46.52 42.63 18.36 54.66 51.78 40.50 33.49
Interest 12 12 10 14 18 16 18 17 18 19 19
Depreciation 74 79 80 71 74 82 79 94 100 101 109
Profit before tax 356 389 395 401 435 482 505 555 617 565 674
Tax % 26% 26% 20% 24% 25% 23% 22% 23% 24% 22% 21%
Net Profit + 263 286 315 306 325 373 396 425 471 439 529
Exceptional items AT 0 0 0 0 0 0 0 0 0 -67 0
Profit excl Excep 263 286 315 306 325 373 396 425 471 506 529
Profit for PE 263 286 315 306 325 373 396 425 471 506 529
Profit for EPS 263 286 315 306 325 373 396 425 471 439 529
YOY Profit Growth % 20% 10% 25% 34% 23% 30% 26% 39% 45% 36% 34%
EPS in Rs 17.11 18.59 20.47 19.89 21.02 24.12 25.59 27.17 30.15 27.86 33.55
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sales + 3,034 3,366 3,566 4,188 5,711 8,351 9,822 11,939 14,748
Sales Growth % 5.39% 10.95% 5.94% 17.45% 36.36% 46.23% 17.62% 21.56% 23.53%
Expenses + 2,565 2,810 3,073 3,505 4,753 6,831 8,146 9,881 11,953
Manufacturing Cost % 15% 16% 17% 19% 18% 18% 18% 22% 0%
Employee Cost % 60% 57% 61% 60% 61% 60% 61% 58% 54%
Other Cost % 9% 10% 8% 5% 4% 5% 4% 3% 27%
Operating Profit 469 556 493 683 958 1,519 1,676 2,058 2,795
OPM % 15% 17% 14% 16% 17% 18% 17% 17% 19%
Other Income + 119 88 132 108 144 41 128 138 91
Exceptional items 19 37 16 48 37 -10 31 57 -89
Other income normal 100 51 116 60 107 51 97 81 180
Interest 0 0 6 6 12 47 47 67 73
Depreciation 158 157 166 176 166 272 309 307 403
Profit before tax 429 486 452 609 924 1,241 1,448 1,822 2,411
Tax % 25% 28% 25% 26% 25% 26% 24% 23% 23%
Net Profit + 323 352 340 451 690 921 1,093 1,400 1,865
Exceptional items AT 14 27 11 34 27 -7 23 42 -67
Profit excl Excep 309 325 329 417 663 928 1,070 1,358 1,932
Profit for PE 309 325 329 417 663 928 1,070 1,358 1,932
Profit for EPS 323 352 340 451 690 921 1,093 1,400 1,865
Profit Growth % 2% 5% 1% 27% 59% 40% 15% 27% 42%
EPS in Rs 20.19 21.98 22.26 29.48 45.15 60.24 70.98 90.54 118.23
Dividend Payout % 25% 25% 27% 34% 34% 41% 37% 39% 34%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Equity Capital 80 79 76 76 76 76 77 78 79
Reserves 2,047 2,266 2,309 2,719 3,292 3,889 4,881 6,241 7,759
Borrowings + 2 2 71 98 578 655 451 311 477
Long term Borrowings 2 1 5 4 280 206 10 0 0
Short term Borrowings 0 0 0 0 0 0 197 0 0
Lease Liabilities 0 0 66 94 146 227 244 311 477
Other Borrowings 1 0 0 0 152 223 0 0
Other Liabilities + 514 509 635 771 1,473 1,999 1,997 2,092 3,061
Trade Payables 167 152 225 273 430 569 814 889 1,134
Advance from Customers 3 3 26 9 4 4 26 49
Other liability items 345 355 384 489 1,038 1,425 1,156 1,154 1,927
Total Liabilities 2,644 2,856 3,092 3,666 5,419 6,619 7,405 8,722 11,377
Fixed Assets + 512 401 432 457 1,534 2,341 2,221 2,541 2,883
Land 22 22 26 26 26 114 114 198
Building 254 254 250 250 250 295 298 297
Plant Machinery 141 141 140 142 140 196 208 238
Equipments 9 9 89 130 194 313 388 453
Computers 481 502 524 586 704 809 834 856
Furniture n fittings 67 68 69 70 73 110 117 118
Vehicles 0 1 1 1 1 2 1 2
Intangible Assets 8 8 9 9 279 718 1,091 1,234 1,939
Other fixed assets 398 421 521 574 1,351 1,533 1,221 1,450
Gross Block 1,381 1,426 1,629 1,787 3,018 4,089 4,273 4,845
Accumulated Depreciation 869 1,025 1,197 1,330 1,485 1,748 2,051 2,304
CWIP 5 32 30 12 107 16 34 77 11
Investments 880 764 979 1,000 822 640 827 980 1,615
Other Assets + 1,247 1,659 1,652 2,197 2,956 3,622 4,324 5,123 6,868
Cash Equivalents 241 673 457 981 914 903 1,023 1,025 1,218
Loans n Advances 23 19 16 21 68 169 85 261 191
Other asset items 497 475 586 624 1,025 979 1,539 1,989 3,326
Total Assets 2,644 2,856 3,092 3,666 5,419 6,619 7,405 8,722 11,377
💰 Cash Flow Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity + 421 432 352 736 845 956 1,302 1,157 1,767
Profit from operations 538 594 592 736 1,122 1,734 1,778 2,292 2,971
Receivables 15 -25 -89 6 -351 -555 -181 -239 15
Payables 31 -18 100 76 249 269 463 147 -118
Loans Advances -0 -1 -1 -4 1 0 0 0 0
Other WC items -41 22 -117 80 61 -151 -416 -531 -477
Working capital changes 4 -21 -108 158 -41 -438 -134 -623 -579
Direct taxes -121 -141 -133 -158 -237 -340 -341 -511 -625
Cash from Investing Activity + -337 -233 -6 -540 -971 -383 -525 -517 -610
Fixed assets purchased -65 -38 -76 -128 -385 -433 -358 -237 -209
Fixed assets sold 0 0 1 3 5 1 3 44 13
Investments purchased -1,610 -2,374 -2,036 -2,530 -3,429 -3,752 -5,089 -5,535 -7,694
Investments sold 1,429 2,521 1,852 2,542 3,626 4,009 4,952 5,280 7,207
Interest received 10 33 50 37 72 54 60 57 50
Dividends received 17 18 1 0 0 0 0 0 0
Acquisition of companies -41 -15 -44 -45 -615 -431 0 0 0
Inter corporate deposits 0 0 0 0 0 0 0 0 0
Other investing items -78 -379 244 -418 -244 170 -93 -125 22
Cash from Financing Activity + -96 -160 -329 -144 182 -404 -582 -628 -748
Proceeds from shares 0 0 0 0 0 0 161 185 255
Proceeds from borrowings 0 0 4 0 428 0 0 0 0
Repayment of borrowings -0 -0 -0 -0 -0 -4 -223 -206 0
Interest paid fin -0 -0 -6 -6 -12 -47 -35 -37 -39
Dividends paid -80 -88 -115 -107 -199 -298 -408 -460 -579
Financial liabilities 0 0 -29 -32 -35 -55 -76 -109 -180
Other financing items -15 -71 -183 1 0 0 0 0 -205
Net Cash Flow -12 39 16 52 56 169 196 12 409
Free Cash Flow 356 395 277 611 464 524 947 964 1,572
CFO/OP 116% 103% 98% 131% 113% 85% 98% 81% 86%
📈 Key Financial Ratios
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 58 53 61 50 61 69 62 56 53
Inventory Days
Days Payable
Cash Conversion Cycle 58 53 61 50 61 69 62 56 53
Working Capital Days 53 43 37 25 4 20 24 47 73
ROCE % 20% 20% 18% 21% 26% 30% 29% 30% 34%
🏭 Industry Peers — Computers - Software & Consulting
# Company CMP P/E Mkt Cap ROCE Qtr Profit Score
1 TCS ★ ₹2,475 17.1 ₹895,621 63.0% +12.2% 85 2 Infosys ₹1,175 15.8 ₹476,374 40.0% +20.9% 66 3 HCL Technologies ₹1,204 18.8 ₹326,698 30.6% +4.2% 55 4 Sonata Software ₹263 16.0 ₹7,375 29.1% +18.4% 50 5 Mastek ₹1,675 12.2 ₹5,191 18.0% +40.5% 50 6 LTM ₹4,350 23.9 ₹129,023 29.6% +19.4% 50 7 Hexaware Tech. ₹450 19.0 ₹27,511 30.1% +14.3% 49 8 Zensar Tech. ₹524 15.0 ₹11,919 23.5% +19.2% 49 9 Persistent Systems ₹4,832 39.5 ₹76,231 34.4% +33.7% 46
★ TCS ranks higher on combined P/E, ROCE, and growth metrics in Computers - Software & Consulting
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 30.66% 30.66% 30.56% 30.56% 30.29% 30.29% FIIs 24.75% 24.36% 24.19% 21.24% 22.79% 22.11% DIIs 26.26% 26.85% 27.77% 30.60% 29.80% 30.47% Public 17.22% 17.28% 16.88% 17.14% 16.21% 16.14% Others 1.09% 0.83% 0.60% 0.45% 0.88% 0.96% No. of Shareholders 2,39,682 2,38,795 2,43,441 2,54,897 2,33,787 2,40,518
🟢 CATALYSTS
🏆 Positive Revenue Growth: Revenue growing at 25.1% YoY.
💹 High ROE (26.3%): Above sector norm of 25% — efficient capital use.
🔀 Analyst Upside (16%): Mean target of ₹5593 above current price.
🇮 Low Beta (0.15): Less volatile than market — defensive play.
🇳 Earnings Growth (32%): Above sector norm — strong profit expansion.
🔴 RISKS
📜 Market Risk: Broader market correction or sentiment shift could impact stock.
💰 Sector Risk: Regulatory or competitive changes in Technology space.
🔓 Execution Risk: Growth may not meet elevated expectations.
🕸 Factor Analysis · Radar
Momentum 3/10: 1M -1.0%, 6M -17.7%, RSI 38, MACD bearish, Below 200DMA
Sentiment 8/10: Analyst upside +15.8%, Rec: buy
Value 2/10: P/E 40.7, P/B 9.6, PEG 3.35, EV/EBITDA 26.3
Quality 9/10: ROE 26.3%, Margin 12.6%, D/E 6, CR 2.43
Low Volatility 9/10: Beta 0.15, Ann. vol 31%
Momentum
3
Sentiment
8
Value
2
Quality
9
Low Vol
9
Momentum 3/10 1M -1.0%, 6M -17.7%, RSI 38, MACD bearish, Below 200DMA
Sentiment 8/10 Analyst upside +15.8%, Rec: buy
Value 2/10 P/E 40.7, P/B 9.6, PEG 3.35, EV/EBITDA 26.3
Quality 9/10 ROE 26.3%, Margin 12.6%, D/E 6, CR 2.43
Low Volatility 9/10 Beta 0.15, Ann. vol 31%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Capture 15.8% analyst upside; strong 34% ROCE compounds OPM of 16% provides margin buffer; P/E 41x vs sector median 17x is a risk
HOLD Retain existing position; wait for better entry; FII stake falling (-0.68%) Miss further upside if momentum continues
SELL Lock in -10.1% 1Y return; redeploy into TCS at lower P/E Avoid further drawdown; P/E compression risk at 41x
REASONS TO BUY
Analyst upside of 15.8% with mean target of ₹5,593
ROCE at 34% indicates strong capital efficiency
ROE of 26.3% above sector norm of 25%
Revenue growing at 25.1% YoY (sector norm: 12%)
REASONS TO SELL / AVOID
P/E of 40.7x is 2.4x the sector median of 17x
FII stake falling (-0.68%) — institutional exit signal
TCS offers lower P/E (17.1) with ROCE of 63.0% in the same sector
Persistent Systems Limited trades at ₹4,830.10 with a composite risk score of 49/100.
The stock scores 14/25 on valuation, 16/25 on financial health, 16/25 on growth, and 3/25 on technicals.
The company is currently profitable with strong return on equity.
Analyst consensus suggests upside of 15.8% with a mean target of ₹5593.
Revenue growth is at 25.1% — a strong positive signal.
Within Computers - Software & Consulting , TCS (P/E 17.1, ROCE 63.0%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Neutral for Technology — wait for better entry or catalyst. The current recommendation is HOLD .
PROFITABLE
HIGH ROE
STRONG GROWTH
UPSIDE POTENTIAL