COMPOSITE RISK SCORE
71
LOW RISK
VAL:12/25 · FIN:18/25 · GRO:23/25 · TECH:18/25
📖 P/B RATIO
11.4x
Price to Book
🏛 MARKET CAP
₹22,673Cr
Large Cap
📊 ROE
18.7%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · HBL ENGINEERING LTD
💼 BUSINESS MODEL
HBL Engineering Limited manufactures and sells batteries and other products in India and internationally.. It operates through Industrial batteries, Defense and Aviation batteries, and Electronics segments.. The company offers lead acid batteries, nickel-cadmium batteries, silver zinc batteries, defence, and lithium batteries.. It also provides rail signaling electronics, electronic fuzes for ammunition, train collision avoidance systems, train management system, and electric drive trains.. Operates in Electrical Equipment & Parts within the Industrials sector. Workforce of 2,152 employees.
🏰 MOAT & COMPETITION
Large-cap (₹22,673 Cr) — established player with meaningful market presence. Profit margin of 25.1% suggests pricing power / cost moat. Key competitors: Esab India, HBL Engineering, Inox India, Envirotech Sys..
🚀 CATALYSTS
Company has delivered good profit growth of 64.6% CAGR over last 5 years Revenue growing at 94% — strong top-line momentum. Earnings growth of 244% signals execution on profitability.
⚖️ ASYMMETRY CHECK
P/E of 28.5x — fair value territory; catalysts needed for re-rating.
🔭 FUTURE OUTLOOK
Analyst consensus: None (0 analysts). Latest quarter earnings grew 241% YoY — positive trajectory.
✅ PROS
Company is almost debt free. Company is expected to give good quarter Company has delivered good profit growth of 64.6% CAGR over last 5 years
❌ CONS
Stock is trading at 11.2 times its book value
P/E at 28x
P/B at 11.4x
Analyst target: ₹0 (+0.0%)
1Y return: +66.2%
ROE: 18.7%
Profit margin: 25.1%
Revenue growth: 94.0%
Debt/Equity: 4%
Revenue growth: 94.0%
Earnings growth: 244.2%
Beta: -0.15
Sector: Industrials
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
1881.3
1417.0
952.7
488.5
24.2
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 521.0
Mar 2015: 1460.6
Mar 2016: 1386.4
Mar 2017: 534.6
Mar 2018: 717.5
Mar 2019: 818.0
Mar 2020: 861.0
Mar 2021: 1635.9
Mar 2022: 241.3
Mar 2023: 229.8
Mar 2024: 80.7
Mar 2025: 81.9
TTM: 28.5
28.5
P/B Ratio at current CMP
4.2
3.4
2.6
1.8
1.0
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
S'2025
Mar 2014: 3.6
Mar 2015: 3.6
Mar 2016: 3.4
Mar 2017: 3.1
Mar 2018: 3.0
Mar 2019: 3.0
Mar 2020: 3.0
Mar 2021: 2.9
Mar 2022: 2.6
Mar 2023: 2.4
Mar 2024: 1.9
Mar 2025: 1.5
Sep 2025: 1.2
1.2
Market Cap to Sales at current MCap
28.6
23.0
17.3
11.7
6.1
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 17.4
Mar 2015: 16.8
Mar 2016: 17.5
Mar 2017: 16.0
Mar 2018: 14.1
Mar 2019: 17.9
Mar 2020: 20.8
Mar 2021: 24.9
Mar 2022: 18.3
Mar 2023: 16.6
Mar 2024: 10.2
Mar 2025: 11.5
TTM: 7.1
7.1
Earnings Per Share (₹)
33.0
24.9
16.7
8.6
0.4
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 1.6
Mar 2015: 0.6
Mar 2016: 0.6
Mar 2017: 1.5
Mar 2018: 1.1
Mar 2019: 1.0
Mar 2020: 0.9
Mar 2021: 0.5
Mar 2022: 3.4
Mar 2023: 3.6
Mar 2024: 10.1
Mar 2025: 10.0
TTM: 28.7
28.7
💎 Valuation & Financial Metrics
P/E RATIO
28.5x
Trailing twelve months
P/B RATIO
11.4x
Price to Book value
PROFIT MARGIN
25.1%
Net profit margin
OPM
33.2%
Operating profit margin
PEG RATIO
0.57
Price/Earnings to Growth
EV/EBITDA
19.8x
Enterprise value ratio
CURRENT RATIO
N/A
Liquidity measure
DIVIDEND YIELD
0.25%
Annual yield
GROSS MARGIN
51.6%
Gross profit margin
INDUSTRY AVERAGES — OTHER INDUSTRIAL PRODUCTS
P/E 48.8x (below avg)
P/B 5.0x (sector fair)
ROCE 25.7% (above avg)
ROE 20% (sector good)
OPM 20% (sector good)
Div Yield 0.29%
D/E <30 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
N/A —
N/A —
N/A
N/A
Q3 FY25
₹451 Cr —
₹65 Cr —
N/A
21.1%
Q4 FY25
₹462 Cr +2.6%
₹45 Cr -30.4%
N/A
20.2%
Q1 FY26
₹602 Cr +30.2%
₹143 Cr +218.7%
N/A
34.6%
Q2 FY26
₹1,223 Cr +103.2%
₹387 Cr +170.3%
N/A
43.8%
Q3 FY26
₹874 Cr -28.5%
₹221 Cr -43.0%
N/A
35.7%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
₹1,213 Cr —
₹94 Cr —
₹62 Cr —
FY23
₹1,358 Cr +12.0%
₹99 Cr +5.1%
₹122 Cr +96.0%
FY24
₹2,221 Cr +63.6%
₹281 Cr +184.7%
₹270 Cr +120.7%
FY25
₹1,954 Cr -12.1%
₹277 Cr -1.4%
₹239 Cr -11.5%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How HBL ENGINEERING LTD Makes Its Money
Quarterly
Annual
Revenue
₹874 Cr
Cost of Revenue
₹364 Cr
Gross Profit
₹510 Cr
Op. Expenses
₹220 Cr
Operating Inc.
₹290 Cr
Tax
₹80 Cr
Other
₹11 Cr
Net Income
₹221 Cr
(25.2% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹1.2K Cr
Cost of Revenue
₹447 Cr
Gross Profit
₹776 Cr
Op. Expenses
₹244 Cr
Operating Inc.
₹532 Cr
Tax
₹133 Cr
Other
₹16 Cr
Net Income
₹387 Cr
(31.7% margin)
Sep 2025 · All values in ₹ Crores
Revenue
₹602 Cr
Cost of Revenue
₹260 Cr
Gross Profit
₹342 Cr
Op. Expenses
₹161 Cr
Operating Inc.
₹180 Cr
Tax
₹49 Cr
Interest
₹6 Cr
Other
₹20 Cr
Net Income
₹143 Cr
(23.8% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹462 Cr
Cost of Revenue
₹493 Cr
Gross Profit
-₹31 Cr
Op. Expenses
-₹100 Cr
Operating Inc.
₹69 Cr
Tax
₹18 Cr
Other
₹16 Cr
Net Income
₹45 Cr
(9.7% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹2.0K Cr
Cost of Revenue
₹1.2K Cr
Gross Profit
₹727 Cr
SG&A
₹116 Cr
Operating Inc.
₹348 Cr
Tax
₹97 Cr
Net Income
₹277 Cr
(14.2% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹2.2K Cr
Cost of Revenue
₹1.5K Cr
Gross Profit
₹737 Cr
SG&A
₹115 Cr
Operating Inc.
₹384 Cr
Tax
₹96 Cr
Net Income
₹281 Cr
(12.6% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹1.4K Cr
Cost of Revenue
₹982 Cr
Gross Profit
₹376 Cr
SG&A
₹92 Cr
Operating Inc.
₹117 Cr
Tax
₹31 Cr
Net Income
₹99 Cr
(7.3% margin)
Mar 2023 · All values in ₹ Crores
Revenue
₹1.2K Cr
Cost of Revenue
₹894 Cr
Gross Profit
₹319 Cr
SG&A
₹78 Cr
Operating Inc.
₹108 Cr
Tax
₹29 Cr
Net Income
₹94 Cr
(7.7% margin)
Mar 2022 · All values in ₹ Crores
Dec 2025
Sep 2025
Jun 2025
Mar 2025
🏦 Snapshot of HBL ENGINEERING LTD's Balance Sheet
Quarterly
Annual
Total Assets
₹2.7K Cr
Cash & Equiv.: ₹173 Cr (6.5%)
Receivables: ₹843 Cr (31.5%)
Inventory: ₹589 Cr (22.0%)
Other Current: ₹220 Cr (8.2%)
PP&E: ₹540 Cr (20.2%)
Goodwill: ₹2 Cr (0.1%)
Other Non-Curr.: ₹307 Cr (11.5%)
Liab. + Equity
₹2.7K Cr
Current Liab.: ₹596 Cr (22.2%)
Long-Term Debt: ₹5 Cr (0.2%)
Other Liab.: ₹92 Cr (3.4%)
Equity: ₹2.0K Cr (74.1%)
As of Sep 2025 · All values in ₹ Crores
Total Assets
₹2.0K Cr
Cash & Equiv.: ₹117 Cr (5.9%)
Receivables: ₹373 Cr (18.9%)
Inventory: ₹534 Cr (27.0%)
Other Current: ₹195 Cr (9.8%)
PP&E: ₹493 Cr (24.9%)
Goodwill: ₹2 Cr (0.1%)
Other Non-Curr.: ₹262 Cr (13.2%)
Liab. + Equity
₹2.0K Cr
Current Liab.: ₹426 Cr (21.5%)
Long-Term Debt: ₹6 Cr (0.3%)
Other Liab.: ₹65 Cr (3.3%)
Equity: ₹1.5K Cr (74.9%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹1.8K Cr
Cash & Equiv.: ₹147 Cr (8.0%)
Receivables: ₹381 Cr (20.7%)
Inventory: ₹458 Cr (24.9%)
Other Current: ₹188 Cr (10.2%)
PP&E: ₹386 Cr (21.0%)
Goodwill: ₹2 Cr (0.1%)
Other Non-Curr.: ₹274 Cr (14.9%)
Liab. + Equity
₹1.8K Cr
Current Liab.: ₹440 Cr (23.9%)
Long-Term Debt: ₹14 Cr (0.8%)
Equity: ₹1.4K Cr (74.5%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹2.0K Cr
Cash & Equiv.: ₹117 Cr (5.9%)
Receivables: ₹373 Cr (18.9%)
Inventory: ₹534 Cr (27.0%)
Other Current: ₹195 Cr (9.8%)
PP&E: ₹493 Cr (24.9%)
Goodwill: ₹2 Cr (0.1%)
Other Non-Curr.: ₹262 Cr (13.2%)
Liab. + Equity
₹2.0K Cr
Current Liab.: ₹426 Cr (21.5%)
Long-Term Debt: ₹6 Cr (0.3%)
Other Liab.: ₹65 Cr (3.3%)
Equity: ₹1.5K Cr (74.9%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹1.7K Cr
Cash & Equiv.: ₹223 Cr (13.5%)
Receivables: ₹352 Cr (21.3%)
Inventory: ₹433 Cr (26.2%)
Other Current: ₹90 Cr (5.4%)
PP&E: ₹368 Cr (22.2%)
Goodwill: ₹2 Cr (0.1%)
Other Non-Curr.: ₹179 Cr (10.8%)
Liab. + Equity
₹1.7K Cr
Current Liab.: ₹366 Cr (22.1%)
Long-Term Debt: ₹23 Cr (1.4%)
Other Liab.: ₹45 Cr (2.7%)
Equity: ₹1.2K Cr (73.7%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹1.3K Cr
Cash & Equiv.: ₹132 Cr (10.2%)
Receivables: ₹312 Cr (24.1%)
Inventory: ₹336 Cr (26.0%)
Other Current: ₹91 Cr (7.1%)
PP&E: ₹334 Cr (25.8%)
Other Intangibles: ₹37 Cr (2.8%)
Other Non-Curr.: ₹51 Cr (4.0%)
Liab. + Equity
₹1.3K Cr
Current Liab.: ₹286 Cr (22.1%)
Long-Term Debt: ₹39 Cr (3.0%)
Equity: ₹951 Cr (73.5%)
As of Mar 2023 · All values in ₹ Crores
Total Assets
₹1.1K Cr
Cash & Equiv.: ₹50 Cr (4.4%)
Receivables: ₹293 Cr (25.8%)
Inventory: ₹307 Cr (27.1%)
Other Current: ₹99 Cr (8.7%)
PP&E: ₹296 Cr (26.2%)
Other Intangibles: ₹50 Cr (4.4%)
Other Non-Curr.: ₹38 Cr (3.4%)
Liab. + Equity
₹1.1K Cr
Current Liab.: ₹216 Cr (19.1%)
Long-Term Debt: ₹28 Cr (2.4%)
Other Liab.: ₹23 Cr (2.0%)
Equity: ₹866 Cr (76.4%)
As of Mar 2022 · All values in ₹ Crores
Sep 2025
Mar 2025
Sep 2024
💸 Looking into HBL ENGINEERING LTD's Cash Flow
Annual
Operating CF
₹239 Cr
Capital Exp.
₹122 Cr
Free Cash Flow
₹117 Cr
Retained / Other
₹117 Cr
FY2025 · All values in ₹ Crores
Operating CF
₹270 Cr
Capital Exp.
₹74 Cr
Free Cash Flow
₹196 Cr
Debt Repaid
₹75 Cr
Retained / Other
₹121 Cr
FY2024 · All values in ₹ Crores
Operating CF
₹122 Cr
Capital Exp.
₹64 Cr
Free Cash Flow
₹59 Cr
Debt Repaid
₹18 Cr
Retained / Other
₹41 Cr
FY2023 · All values in ₹ Crores
Operating CF
₹62 Cr
Capital Exp.
₹68 Cr
FY2022 · All values in ₹ Crores
FY2025
FY2024
FY2023
FY2022
📅 Quarterly Results
Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Sales + 467 557 599 610 520 521 451 476 602 1,223 874
YOY Sales Growth % 46% 77% 80% 52% 11% -6% -25% -22% 16% 135% 94%
Expenses + 390 456 486 479 410 412 357 396 410 679 572
Material Cost % 54.74% 52.06% 52.28% 47.66% 49.58% 49.84% 48.02% 49.83% 43.20% 36.57% 41.65%
Employee Cost % 6.52% 6.64% 6.17% 8.72% 7.64% 8.47% 10.34% 10.21% 8.98% 6.36% 9.30%
Operating Profit 78 101 113 131 110 109 94 79 192 544 302
OPM % 17% 18% 19% 22% 21% 21% 21% 17% 32% 44% 35%
Other Income + 3 3 2 -19 5 12 2 6 17 -8 10
Exceptional items 0.01 -0.11 -2.84 -25.14 -0.04 0.19 -0.04 -1.09 -3.11 -23.85 -0.97
Other income normal 2.72 3.36 5.28 6.54 5.48 12.23 1.54 6.83 19.64 15.78 10.54
Interest 2 3 3 4 2 3 5 4 6 3 3
Depreciation 10 10 11 11 11 11 11 11 12 12 12
Profit before tax 69 91 102 98 103 107 79 71 191 520 297
Tax % 25% 26% 23% 33% 26% 29% 26% 26% 26% 26% 27%
Net Profit + 52 68 79 81 80 87 65 45 143 387 220
Profit from Associates 0 1 1 16 4 11 6 -8 2 -0 3
Minority share 0 0 0 0 0 0 -0 0 -0 0 0
Exceptional items AT 0 -0 -2 -17 -0 0 -0 -1 -2 -18 -1
Profit excl Excep 52 68 81 98 80 87 65 46 146 405 221
Profit for PE 52 69 81 98 80 87 65 46 146 405 221
Profit for EPS 52 69 79 81 80 87 65 45 143 387 221
YOY Profit Growth % 157% 265% 249% 175% 55% 27% -20% -53% 82% 365% 242%
EPS in Rs 1.87 2.48 2.85 2.94 2.89 3.15 2.33 1.62 5.17 13.97 7.96
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM Sales + 1,603 1,266 1,092 912 1,236 1,369 2,233 1,967 3,174
Sales Growth % 13.33% -21.03% -13.75% -16.46% 35.54% 10.72% 63.18% -11.92%
Expenses + 1,477 1,169 1,011 845 1,097 1,217 1,810 1,574 2,056
Manufacturing Cost % 12.12% 12.50% 13.12% 13.66% 12.42% 12.34% 16.17% 14.50%
Employee Cost % 6.11% 6.91% 8.31% 9.01% 8.08% 8.06% 7.06% 9.10%
Other Cost % 7.48% 8.48% 8.25% 8.21% 7.33% 7.69% 6.33% 7.08%
Operating Profit 126 97 81 67 139 151 423 393 1,118
OPM % 8% 8% 7% 7% 11% 11% 19% 20% 35%
Other Income + 16 21 22 6 26 20 8 38 24
Exceptional items -9.90 6.64 4.89 -5.40 10.73 1.33 -28.08 -1.71
Other income normal 25.86 14.10 17.61 10.97 15.25 19.04 35.60 40.00
Interest 41 31 22 15 7 7 13 13 16
Depreciation 46 44 41 39 35 35 41 44 47
Profit before tax 55 43 40 19 122 130 377 374 1,079
Tax % 42% 35% 35% 29% 23% 24% 26% 26%
Net Profit + 32 28 26 14 94 98 280 276 795
Profit from Associates 0 0 0 0 0 0 0 0
Minority share -0 0 0 0 0 0 1 0
Exceptional items AT -5 4 3 -3 8 1 -21 -1
Profit excl Excep 37 24 23 17 86 97 301 278
Profit for PE 37 24 23 17 86 98 302 278
Profit for EPS 32 28 26 14 94 99 281 277
Profit Growth % -0% -36% -3% -26% 402% 14% 209% -8%
EPS in Rs 1.14 1.00 0.95 0.50 3.39 3.56 10.13 9.99 28.72
Dividend Payout % 22% 30% 32% 71% 12% 13% 5% 10%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 28 28 28 28 28 28 28 28 28
Reserves 724 739 745 754 838 924 1,193 1,455 1,957
Borrowings + 366 232 161 70 63 86 67 74 87
Long term Borrowings 6 7 1 11 28 39 23 6 5
Short term Borrowings 338 209 140 48 22 38 36 49 60
Lease Liabilities 0 0 11 12 12 8 8 20 22
Other Borrowings 22 16 10 -0 0 0 0 0
Other Liabilities + 224 162 169 184 204 257 366 422 605
Non controlling int -2 0 0 0 0 0 -1 -0 -0
Trade Payables 126 76 78 67 88 98 130 181 158
Advance from Customers 12 12 13 11 19 24 49 56
Other liability items 88 74 78 106 98 134 187 186 447
Total Liabilities 1,342 1,161 1,103 1,036 1,133 1,294 1,654 1,980 2,677
Fixed Assets + 363 321 304 279 265 320 354 397 416
Land 40.52 38.04 36.47 36.31 40.47 38.61 38.49 52.04
Building 198.95 183.85 166.42 167.61 158.02 179.56 189.42 200.90
Plant Machinery 461.29 451.40 441.10 406.22 380.24 409.70 440.61 482.27
Equipments 22.97 19.19 18.83 17.13 22.31 23.74 34.28 45.49
Furniture n fittings 7.96 6.11 4.98 5.18 5.69 9.04 9.75 11.70
Vehicles 11.14 9.25 8.97 8.94 10.93 11.94 16.85 17.12
Intangible Assets 10.26 10.26 10.26 10.26 10.26 16.69 20.22 20.22 4.60
Other fixed assets 47.44 30.57 57.64 58.03 65.58 66.62 66.94 67.26
Gross Block 800.53 748.67 744.67 709.68 693.50 755.90 816.56 897.00
Accumulated Depreciation 437.10 427.97 440.97 430.67 428.99 435.50 462.32 500.37
CWIP 26 37 27 43 81 50 20 68 129
Investments 5 5 6 7 8 9 108 290 319
Other Assets + 947 797 766 707 779 915 1,171 1,225 1,813
Inventories 367 325 304 290 307 336 433 534 589
Trade receivables 453 363 305 254 293 312 352 373 843
Cash Equivalents 20 33 75 68 105 146 235 143 222
Loans n Advances 28 17 24 17 24 60 24 27 66
Other asset items 79 59 58 78 50 60 128 148 93
Total Assets 1,342 1,161 1,103 1,036 1,133 1,294 1,654 1,980 2,677
💰 Cash Flow Statement
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity + 43 159 167 149 121 62 122 273 239
Profit from operations 139 132 100 84 74 149 173 458 432
Receivables -48 18 90 55 42 -46 -21 -80 -26
Inventory -12 40 43 21 14 -17 -29 -96 -101
Payables -1 -38 -49 2 -11 20 11 32 51
Loans Advances -9 25 15 -15 -26 -12 -4 -1 0
Other WC items -18 8 -13 16 28 -5 30 47 -17
Working capital changes -87 53 85 78 48 -60 -14 -98 -93
Direct taxes -9 -28 -19 -13 -3 -27 -37 -88 -100
Exceptional CF items 1 2 0 -0 2 0 0 1 0
Cash from Investing Activity + 60 -8 1 -6 -32 -17 -50 -139 -320
Fixed assets purchased -39 -16 -27 -38 -39 -68 -64 -53 -153
Fixed assets sold 0 6 28 29 3 47 10 8 2
Investments purchased -2 0 0 0 0 0 0 0 0
Investments sold 6 0 0 0 0 0 0 0 0
Interest received 4 4 3 4 4 5 6 6 11
Investment in group cos 0 0 0 0 0 0 0 0 -181
Redemp n Canc of Shares 0 0 0 0 0 0 0 0 0
Acquisition of companies 0 -2 -1 -1 -1 -1 -1 -99 0
Other investing items 91 0 -2 0 0 0 -0 -1 1
Cash from Financing Activity + -114 -150 -163 -114 -104 -22 10 -42 -26
Proceeds from borrowings 0.00 0.00 0.00 0.00 0.56 19.99 27.49 0.00 12.11
Repayment of borrowings -10.70 -19.52 -134.18 -82.00 -92.35 -28.14 0.00 -18.33 -16.71
Interest paid fin -36.90 -28.41 -20.87 -12.60 -6.48 -2.08 -4.03 -8.00 -4.24
Dividends paid -7.61 -8.34 -8.35 -16.71 -2.77 -9.70 -11.09 -12.47 -13.86
Financial liabilities 0.00 0.00 0.00 -2.73 -2.52 -2.38 -2.82 -3.47 -3.08
Other financing items -59.17 -93.23 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Net Cash Flow -11 1 5 29 -14 23 82 91 -107
Free Cash Flow 5 149 168 140 86 41 68 228 89
CFO/OP 41% 149% 192% 201% 184% 65% 105% 85% 86%
📈 Key Financial Ratios
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Debtor Days 122 103 105 102 102 86 83 58 69
Inventory Days 168 126 145 162 188 149 147 137 201
Days Payable 68 43 34 41 44 42 43 41 68
Cash Conversion Cycle 222 186 216 222 246 193 188 154 202
Working Capital Days 66 73 104 121 149 126 117 81 106
ROCE % 8% 9% 6% 6% 4% 13% 14% 36% 27%
🏭 Industry Peers — Other Industrial Products
# Company CMP P/E Mkt Cap ROCE Qtr Profit Score
1 Esab India ★ ₹6,200 48.8 ₹9,544 70.0% +29.6% 75 2 HBL Engineering ₹811 27.4 ₹22,476 27.3% +242.4% 70 3 Inox India ₹1,492 53.6 ₹13,546 38.0% +26.3% 63 4 Envirotech Sys. ₹122 13.3 ₹228 31.6% +111.3% 52 5 Gabriel Pet ₹240 50.0 ₹179 7.6% +966.7% 50 6 KRN Heat Exchan ₹1,275 116.6 ₹7,925 20.8% +65.0% 49 7 PTC Industries ₹15,993 360.0 ₹23,978 7.7% +25.9% 49 8 Subros ₹796 30.9 ₹5,194 19.9% +22.4% 49 9 Creative Graphic ₹173 17.6 ₹420 25.7% +33.4% 48
★ Esab India ranks higher on combined P/E, ROCE, and growth metrics in Other Industrial Products
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 59.10% 59.10% 59.10% 59.11% 59.11% 59.11% FIIs 5.22% 4.83% 4.83% 7.10% 5.87% 5.94% DIIs 0.39% 0.36% 0.36% 0.64% 0.82% 0.79% Public 35.27% 35.70% 35.70% 33.12% 34.20% 34.17% No. of Shareholders 3,58,798 3,81,826 3,81,826 3,26,066 3,42,335 3,40,740
🟢 CATALYSTS
🏆 Revenue Growth 94%: Above sector norm of 18% — strong top-line momentum.
💹 Healthy Margins (25.1%): Above sector norm of 20%.
🔀 Low Beta (-0.15): Less volatile than market — defensive play.
🇮 Earnings Growth (244%): Above sector norm — strong profit expansion.
🔴 RISKS
📜 Market Risk: Broader market correction or sentiment shift could impact stock.
💰 Sector Risk: Regulatory or competitive changes in Industrials space.
🔓 Execution Risk: Growth may not meet elevated expectations.
🕸 Factor Analysis · Radar
Momentum 8/10: 1M +33.0%, 6M -18.9%, RSI 67, MACD bullish, Above 200DMA
Sentiment 5/10: Rec: none
Value 5/10: P/E 28.5, P/B 11.4, PEG 0.57, EV/EBITDA 19.8
Quality 7/10: Margin 25.1%, D/E 4
Low Volatility 7/10: Beta -0.15, Ann. vol 48%
Momentum
8
Sentiment
5
Value
5
Quality
7
Low Vol
7
Momentum 8/10 1M +33.0%, 6M -18.9%, RSI 67, MACD bullish, Above 200DMA
Sentiment 5/10 Rec: none
Value 5/10 P/E 28.5, P/B 11.4, PEG 0.57, EV/EBITDA 19.8
Quality 7/10 Margin 25.1%, D/E 4
Low Volatility 7/10 Beta -0.15, Ann. vol 48%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Benefit from potential re-rating; strong 27% ROCE compounds OPM of 33% provides margin buffer
HOLD Retain existing position; wait for better entry; FII stake rising (+0.07%) Miss further upside if momentum continues; 1M return of +33.0% shows momentum
SELL Lock in +66.2% 1Y return Avoid further drawdown
REASONS TO BUY
ROCE at 27% indicates strong capital efficiency
FII stake rising (+0.07%) — signals institutional confidence
Revenue growing at 94.0% YoY (sector norm: 6%)
Operating margin of 33% shows pricing power (sector norm: 20%)
REASONS TO SELL / AVOID
1Y return of +66.2% — profit booking opportunity
📰 Latest News
No recent news available for this stock
HBL ENGINEERING LTD trades at ₹817.95 with a composite risk score of 71/100.
The stock scores 12/25 on valuation, 18/25 on financial health, 23/25 on growth, and 18/25 on technicals.
The company is currently profitable with strong return on equity.
The stock is trading near or above analyst consensus targets.
Revenue growth is at 94.0% — a strong positive signal.
Within Other Industrial Products , Esab India (P/E 48.8, ROCE 70.0%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Neutral for Industrials — wait for better entry or catalyst. The current recommendation is HOLD .
PROFITABLE
HIGH ROE
STRONG GROWTH