COMPOSITE RISK SCORE
54
MODERATE
VAL:17/25 · FIN:11/25 · GRO:10/25 · TECH:16/25
📖 P/B RATIO
2.4x
Price to Book
🏛 MARKET CAP
₹15,733Cr
Mid Cap
📊 ROE
15.0%
Return on Equity
Overview
Technical
Financials
Analysis
Verdict
🏢 Company Analysis · Deepak Fertilisers And Petrochemicals Corporation Limited
💼 BUSINESS MODEL
Deepak Fertilisers And Petrochemicals Corporation Limited engages in the manufacture, trade, and sale of bulk chemicals in India.. It operates through the Chemicals, Bulk Fertilisers, and Realty segments.. The company offers chemicals, including ammonia, methanol, dilute nitric acid, concentrated nitric acid, carbon dioxide, technical ammonium nitrate, iso-propyl alcohol, propane, and bulk and speciality chemicals; and bulk fertilisers, such as nitro phosphate, mutriate of potash, diammonium phosphateap, ammonium sulphate, mixtures, single super phosphate, sulphur, micronutrients, SSF, and bio fertilisers.. It is involved in the real estate business.. Operates in Chemicals within the Basic Materials sector. Workforce of 1,018 employees.
🏰 MOAT & COMPETITION
Mid-cap (₹15,733 Cr) — growing company in a competitive landscape. Key competitors: SRF, Andhra Sugars, Tata Chemicals, Deepak Fertilis..
🚀 CATALYSTS
No specific near-term catalysts identified from available data.
⚖️ ASYMMETRY CHECK
Analyst target range: ₹1,390 — ₹2,000 (mean ₹1,673, 3 analysts). Favorable asymmetry — upside potential of +61% vs downside floor of +12% (5.2x reward-to-risk).P/E of 18.0x — fair value territory; catalysts needed for re-rating.
🔭 FUTURE OUTLOOK
Analyst consensus: None (3 analysts). Latest quarter earnings declined -44% YoY — watch for recovery signals.
P/E at 18x
P/B at 2.4x
Analyst target: ₹1673 (+34.4%)
1Y return: -3.7%
ROE: 15.0%
Profit margin: 7.8%
Revenue growth: 9.7%
Debt/Equity: 62%
Revenue growth: 9.7%
Earnings growth: -43.6%
Beta: -0.35
Sector: Basic Materials
RSI, MACD, MA crossovers
200 DMA & 50 EMA position
Volume trend analysis
Price momentum signals
📈 Price Movement
1D 1W 1M
6M 1Y 3Y 5Y
🕯 Candlestick Chart
1D 1W 1M
6M 1Y 3Y 5Y
🎯 Price Prediction · Analyst Target Cone
📉 Valuation Trends (at current CMP)
P/E P/B MCap/Sales EPS
P/E Ratio at current CMP
213.4
162.8
112.2
61.6
11.0
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 52.5
Mar 2015: 185.6
Mar 2016: 108.5
Mar 2017: 81.8
Mar 2018: 77.6
Mar 2019: 178.6
Mar 2020: 146.5
Mar 2021: 31.9
Mar 2022: 22.1
Mar 2023: 13.0
Mar 2024: 34.7
Mar 2025: 16.8
TTM: 18.0
18.0
P/B Ratio at current CMP
8.7
7.0
5.4
3.7
2.0
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
S'2025
Mar 2014: 7.5
Mar 2015: 7.4
Mar 2016: 7.2
Mar 2017: 5.4
Mar 2018: 5.4
Mar 2019: 5.2
Mar 2020: 5.1
Mar 2021: 4.7
Mar 2022: 3.9
Mar 2023: 3.1
Mar 2024: 2.8
Mar 2025: 2.5
Sep 2025: 2.4
2.4
Market Cap to Sales at current MCap
4.8
3.9
3.0
2.1
1.2
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 4.0
Mar 2015: 4.1
Mar 2016: 3.7
Mar 2017: 3.8
Mar 2018: 2.6
Mar 2019: 2.3
Mar 2020: 3.4
Mar 2021: 2.7
Mar 2022: 2.1
Mar 2023: 1.4
Mar 2024: 1.8
Mar 2025: 1.5
TTM: 1.4
1.4
Earnings Per Share (₹)
110.2
84.1
58.0
31.8
5.7
'2014
'2015
'2016
'2017
'2018
'2019
'2020
'2021
'2022
'2023
'2024
'2025
TTM
Mar 2014: 23.7
Mar 2015: 6.7
Mar 2016: 11.5
Mar 2017: 15.2
Mar 2018: 16.0
Mar 2019: 7.0
Mar 2020: 8.5
Mar 2021: 39.0
Mar 2022: 56.2
Mar 2023: 95.9
Mar 2024: 35.9
Mar 2025: 74.0
TTM: 69.3
69.3
💎 Valuation & Financial Metrics
P/E RATIO
18.0x
Trailing twelve months
P/B RATIO
2.4x
Price to Book value
PROFIT MARGIN
7.8%
Net profit margin
OPM
8.6%
Operating profit margin
PEG RATIO
0.98
Price/Earnings to Growth
EV/EBITDA
10.8x
Enterprise value ratio
CURRENT RATIO
N/A
Liquidity measure
DIVIDEND YIELD
0.82%
Annual yield
GROSS MARGIN
30.3%
Gross profit margin
INDUSTRY AVERAGES — COMMODITY CHEMICALS
P/E 18.9x (below avg)
P/B 2.5x (sector fair)
ROCE 15.7% (above avg)
ROE 18% (sector good)
OPM 15% (sector good)
Div Yield 0.78%
D/E <40 (sector comfort)
📋 Quarterly Performance Trend
Quarter Revenue QoQ % Net Profit QoQ % Op. Cash Flow EBITDA Margin
Q2 FY25
₹2,747 Cr —
₹210 Cr —
N/A
18.2%
Q3 FY25
₹2,579 Cr -6.1%
₹251 Cr +19.3%
N/A
19.3%
Q4 FY25
₹824 Cr -68.1%
₹277 Cr +10.6%
N/A
63.4%
Q1 FY26
₹2,659 Cr +222.8%
₹243 Cr -12.3%
N/A
20.2%
Q3 FY26
₹2,830 Cr +6.4%
₹141 Cr -41.8%
N/A
14.1%
📊 Year-on-Year Trend
FY Revenue YoY % Net Profit YoY % Op. Cash Flow YoY %
FY22
₹6,554 Cr —
₹678 Cr —
₹1,211 Cr —
FY23
₹8,700 Cr +32.8%
₹1,210 Cr +78.4%
₹493 Cr -59.3%
FY24
₹7,098 Cr -18.4%
₹453 Cr -62.6%
₹732 Cr +48.4%
FY25
₹8,431 Cr +18.8%
₹934 Cr +106.2%
₹1,880 Cr +156.9%
📈 Revenue vs Earnings
Quarterly
Annual
🎯 EPS: Estimate vs Actual
Estimates
Quarterly
Annual
💰 How Deepak Fertilisers And Petrochemicals Corporation Limited Makes Its Money
Quarterly
Annual
Revenue
₹2.8K Cr
Cost of Revenue
₹2.0K Cr
Gross Profit
₹813 Cr
Op. Expenses
₹568 Cr
Operating Inc.
₹245 Cr
Tax
₹53 Cr
Interest
₹96 Cr
Other
₹46 Cr
Net Income
₹141 Cr
(5.0% margin)
Dec 2025 · All values in ₹ Crores
Revenue
₹2.7K Cr
Cost of Revenue
₹1.7K Cr
Gross Profit
₹928 Cr
Op. Expenses
₹518 Cr
Operating Inc.
₹410 Cr
Tax
₹101 Cr
Interest
₹88 Cr
Other
₹24 Cr
Net Income
₹243 Cr
(9.1% margin)
Jun 2025 · All values in ₹ Crores
Revenue
₹824 Cr
Cost of Revenue
₹1.9K Cr
Gross Profit
-₹1.1K Cr
Op. Expenses
-₹1.5K Cr
Operating Inc.
₹408 Cr
Tax
₹42 Cr
Interest
₹94 Cr
Other
₹5 Cr
Net Income
₹277 Cr
(33.7% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹2.6K Cr
Cost of Revenue
₹1.7K Cr
Gross Profit
₹900 Cr
Op. Expenses
₹513 Cr
Operating Inc.
₹387 Cr
Tax
₹48 Cr
Interest
₹98 Cr
Net Income
₹251 Cr
(9.7% margin)
Dec 2024 · All values in ₹ Crores
Revenue
₹8.4K Cr
Cost of Revenue
₹6.8K Cr
Gross Profit
₹1.6K Cr
SG&A
₹452 Cr
Operating Inc.
₹1.6K Cr
Tax
₹245 Cr
Interest
₹406 Cr
Net Income
₹934 Cr
(11.1% margin)
Mar 2025 · All values in ₹ Crores
Revenue
₹7.1K Cr
Cost of Revenue
₹6.0K Cr
Gross Profit
₹1.1K Cr
SG&A
₹400 Cr
Operating Inc.
₹974 Cr
Tax
₹204 Cr
Interest
₹391 Cr
Net Income
₹453 Cr
(6.4% margin)
Mar 2024 · All values in ₹ Crores
Revenue
₹8.7K Cr
Cost of Revenue
₹7.8K Cr
Gross Profit
₹914 Cr
SG&A
₹338 Cr
Operating Inc.
₹2.0K Cr
Tax
₹595 Cr
Interest
₹174 Cr
Net Income
₹1.2K Cr
(13.9% margin)
Mar 2023 · All values in ₹ Crores
Revenue
₹6.6K Cr
Cost of Revenue
₹5.1K Cr
Gross Profit
₹1.4K Cr
SG&A
₹298 Cr
Operating Inc.
₹1.2K Cr
Tax
₹325 Cr
Interest
₹142 Cr
Net Income
₹678 Cr
(10.3% margin)
Mar 2022 · All values in ₹ Crores
Dec 2025
Jun 2025
Mar 2025
Dec 2024
🏦 Snapshot of Deepak Fertilisers And Petrochemicals Corporation Limited's Balance Sheet
Quarterly
Annual
Total Assets
₹13.1K Cr
Cash & Equiv.: ₹353 Cr (2.7%)
Receivables: ₹1.6K Cr (12.3%)
Inventory: ₹1.1K Cr (8.1%)
Other Current: ₹1.2K Cr (8.8%)
PP&E: ₹7.6K Cr (57.5%)
Goodwill: ₹28 Cr (0.2%)
Other Non-Curr.: ₹1.3K Cr (10.0%)
Liab. + Equity
₹13.1K Cr
Current Liab.: ₹3.5K Cr (26.8%)
Long-Term Debt: ₹2.8K Cr (21.1%)
Other Liab.: ₹591 Cr (4.5%)
Equity: ₹6.3K Cr (47.6%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹12.2K Cr
Cash & Equiv.: ₹269 Cr (2.2%)
Receivables: ₹1.7K Cr (13.9%)
Inventory: ₹1.0K Cr (8.2%)
Other Current: ₹977 Cr (8.0%)
PP&E: ₹7.0K Cr (57.4%)
Goodwill: ₹29 Cr (0.2%)
Other Non-Curr.: ₹1.2K Cr (9.8%)
Liab. + Equity
₹12.2K Cr
Current Liab.: ₹3.8K Cr (30.9%)
Long-Term Debt: ₹2.3K Cr (18.6%)
Other Liab.: ₹470 Cr (3.8%)
Equity: ₹5.7K Cr (46.7%)
As of Sep 2024 · All values in ₹ Crores
Total Assets
₹13.1K Cr
Cash & Equiv.: ₹353 Cr (2.7%)
Receivables: ₹1.6K Cr (12.3%)
Inventory: ₹1.1K Cr (8.1%)
Other Current: ₹1.2K Cr (8.8%)
PP&E: ₹7.6K Cr (57.5%)
Goodwill: ₹28 Cr (0.2%)
Other Non-Curr.: ₹1.3K Cr (10.0%)
Liab. + Equity
₹13.1K Cr
Current Liab.: ₹3.5K Cr (26.8%)
Long-Term Debt: ₹2.8K Cr (21.1%)
Other Liab.: ₹591 Cr (4.5%)
Equity: ₹6.3K Cr (47.6%)
As of Mar 2025 · All values in ₹ Crores
Total Assets
₹12.2K Cr
Cash & Equiv.: ₹225 Cr (1.8%)
Receivables: ₹1.5K Cr (12.1%)
Inventory: ₹1.2K Cr (9.8%)
Other Current: ₹1.3K Cr (10.4%)
PP&E: ₹6.9K Cr (56.4%)
Goodwill: ₹28 Cr (0.2%)
Other Non-Curr.: ₹1.1K Cr (8.9%)
Liab. + Equity
₹12.2K Cr
Current Liab.: ₹3.1K Cr (25.1%)
Long-Term Debt: ₹3.1K Cr (25.1%)
Other Liab.: ₹482 Cr (4.0%)
Equity: ₹5.6K Cr (45.8%)
As of Mar 2024 · All values in ₹ Crores
Total Assets
₹11.4K Cr
Cash & Equiv.: ₹279 Cr (2.4%)
Receivables: ₹1.7K Cr (14.8%)
Inventory: ₹1.3K Cr (11.0%)
Other Current: ₹1.2K Cr (10.1%)
PP&E: ₹6.0K Cr (52.7%)
Goodwill: ₹43 Cr (0.4%)
Other Non-Curr.: ₹938 Cr (8.2%)
Liab. + Equity
₹11.4K Cr
Current Liab.: ₹2.8K Cr (24.7%)
Long-Term Debt: ₹3.2K Cr (28.3%)
Equity: ₹5.2K Cr (45.5%)
As of Mar 2023 · All values in ₹ Crores
Total Assets
₹8.7K Cr
Cash & Equiv.: ₹161 Cr (1.8%)
Receivables: ₹620 Cr (7.1%)
Inventory: ₹1.0K Cr (11.9%)
Other Current: ₹1.2K Cr (13.9%)
PP&E: ₹5.1K Cr (57.9%)
Goodwill: ₹44 Cr (0.5%)
Other Non-Curr.: ₹577 Cr (6.6%)
Liab. + Equity
₹8.7K Cr
Current Liab.: ₹2.2K Cr (25.6%)
Long-Term Debt: ₹2.3K Cr (26.5%)
Other Liab.: ₹180 Cr (2.1%)
Equity: ₹4.0K Cr (45.8%)
As of Mar 2022 · All values in ₹ Crores
Mar 2025
Sep 2024
💸 Looking into Deepak Fertilisers And Petrochemicals Corporation Limited's Cash Flow
Annual
Operating CF
₹1.9K Cr
Capital Exp.
₹1.1K Cr
Free Cash Flow
₹744 Cr
Dividends
₹108 Cr
Debt Repaid
₹2.6K Cr
FY2025 · All values in ₹ Crores
Operating CF
₹732 Cr
Capital Exp.
₹885 Cr
FY2024 · All values in ₹ Crores
Operating CF
₹493 Cr
Capital Exp.
₹1.2K Cr
FY2023 · All values in ₹ Crores
Operating CF
₹1.2K Cr
Capital Exp.
₹990 Cr
Free Cash Flow
₹221 Cr
Dividends
₹81 Cr
Debt Repaid
₹197 Cr
FY2022 · All values in ₹ Crores
FY2025
FY2024
FY2023
FY2022
📅 Quarterly Results
Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Sales + 2,313 2,424 1,853 2,086 2,281 2,747 2,579 2,667 2,659 3,006 2,830
YOY Sales Growth % -23.69% -10.85% -32.75% -25.37% -1.37% 13.31% 39.21% 27.85% 16.54% 9.43% 9.73%
Expenses + 2,032 2,138 1,570 1,648 1,817 2,253 2,093 2,187 2,146 2,542 2,477
Material Cost % 74% 72% 65% 59% 62% 66% 65% 66% 65% 69% 71%
Employee Cost % 5% 6% 6% 7% 7% 6% 6% 4% 6% 5% 5%
Operating Profit 281 286 282 438 464 494 486 480 513 464 353
OPM % 12% 12% 15% 21% 20% 18% 19% 18% 19% 15% 12%
Other Income + 20 19 11 72 12 7 13 50 24 27 46
Other income normal 20.37 18.99 11.12 72.28 11.75 6.87 12.56 49.64 23.77 26.99 46.16
Interest 79 107 106 112 111 103 98 101 88 75 96
Depreciation 59 81 91 102 95 100 100 109 103 106 108
Profit before tax 162 117 97 296 270 299 301 320 345 310 195
Tax % 30% 46% 37% 22% 26% 28% 16% 13% 29% 31% 27%
Net Profit + 114 63 61 230 200 214 253 278 244 214 141
Minority share -4 -3 -3 -5 -4 -4 -2 -1 -1 -1 0
Profit excl Excep 114 63 61 230 200 214 253 278 244 214 141
Profit for PE 110 60 58 225 196 210 251 277 243 213 141
Profit for EPS 110 60 58 225 196 210 251 277 243 213 141
YOY Profit Growth % -75% -78% -77% -12% 78% 249% 336% 23% 24% 1% -44%
EPS in Rs 8.72 4.76 4.56 17.83 15.49 16.64 19.86 21.96 19.26 16.89 11.21
Raw PDF
📊 Profit & Loss Statement
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM Sales + 5,995 6,742 4,685 5,808 7,663 11,301 8,676 10,274 11,162
Sales Growth % 44.45% 12.46% -30.51% 23.97% 31.93% 47.47% -23.23% 18.42%
Expenses + 5,451 6,285 4,221 4,848 6,307 9,135 7,389 8,350 9,352
Manufacturing Cost % 3% 3% 5% 5% 4% 3% 4% 4%
Employee Cost % 4% 4% 7% 6% 6% 5% 6% 6%
Other Cost % 7% 8% 8% 7% 6% 5% 7% 6%
Operating Profit 544 457 465 961 1,356 2,165 1,287 1,925 1,810
OPM % 9% 7% 10% 17% 18% 19% 15% 19% 16%
Other Income + 23 54 95 27 44 84 123 81 147
Exceptional items 3 21 64 6 15 34 85 24
Other income normal 20 33 31 21 29 50 38 56
Interest 173 229 243 188 155 195 404 413 360
Depreciation 163 171 214 212 233 239 334 403 427
Profit before tax 230 110 103 588 1,013 1,816 672 1,189 1,169
Tax % 29% 33% 14% 31% 32% 33% 30% 21%
Net Profit + 164 73 89 406 687 1,221 468 945 877
Profit from Associates 0 0 0 0 0 0 0 0
Minority share -1 -3 -2 -6 -9 -11 -15 -11
Exceptional items AT 2 14 55 4 10 23 42 17
Profit excl Excep 162 60 34 402 677 1,198 426 928
Profit for PE 161 57 33 396 668 1,188 412 917
Profit for EPS 163 71 87 400 678 1,210 453 934
Profit Growth % 4% -64% -43% 1,105% 69% 78% -65% 122%
EPS in Rs 16.04 6.97 8.50 38.99 56.24 95.86 35.87 73.95 69.32
Dividend Payout % 33% 37% 31% 19% 16% 10% 24% 14%
🏦 Balance Sheet
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 88 88 89 103 121 126 126 126 126
Reserves 1,958 2,010 2,092 2,600 3,764 4,941 5,416 6,110 6,388
Borrowings + 3,532 3,032 3,015 2,593 2,656 3,699 4,149 4,152 4,440
Long term Borrowings 626 1,771 2,084 2,187 2,321 3,231 3,063 2,777 3,595
Short term Borrowings 2,839 1,176 719 327 263 382 983 1,156 642
Lease Liabilities 0 0 87 80 72 86 104 220 203
Other Borrowings 67 85 124 0 0 0 0 0
Other Liabilities + 1,413 1,988 1,735 1,865 2,204 2,655 2,226 2,516 4,072
Non controlling int 40 44 43 97 118 126 38 17 642
Trade Payables 909 1,484 1,294 1,297 1,416 1,777 1,285 1,714 2,332
Advance from Customers 29 8 16 15 47 22 32 31
Other liability items 435 452 382 456 623 730 872 754 1,098
Total Liabilities 6,991 7,118 6,931 7,161 8,744 11,421 11,917 12,905 15,026
Fixed Assets + 2,189 2,209 2,712 2,621 2,644 2,678 6,258 6,292 6,211
Land 351 413 437 483 319 273 273 358
Building 400 427 539 536 774 601 845 739
Plant Machinery 1,673 1,746 2,173 2,238 2,388 2,580 6,152 6,340
Equipments 25 35 76 38 44 47 63 76
Furniture n fittings 58 60 67 67 81 91 103 118
Vehicles 22 30 31 28 30 38 43 48
Intangible Assets 43 43 61 64 65 65 46 50 67
Other fixed assets 12 17 61 106 112 362 404 607
Gross Block 2,584 2,770 3,445 3,559 3,812 4,057 7,930 8,338
Accumulated Depreciation 396 562 733 939 1,168 1,379 1,672 2,046
CWIP 654 1,370 1,310 1,619 2,428 3,528 754 1,408 2,230
Investments 388 252 12 449 879 600 261 186 589
Other Assets + 3,761 3,286 2,897 2,472 2,794 4,615 4,644 5,018 5,996
Inventories 768 828 684 637 1,045 1,259 1,192 1,069 1,740
Cash Equivalents 100 116 259 246 289 499 361 444 247
Loans n Advances 153 63 44 48 70 96 80 96 90
Other asset items 774 882 635 617 770 1,071 1,535 1,793 2,205
Total Assets 6,991 7,118 6,931 7,161 8,744 11,421 11,917 12,905 15,026
💰 Cash Flow Statement
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity + 796 -132 1,310 578 1,248 1,211 493 732 1,880
Profit from operations 478 576 484 527 991 1,398 2,200 1,307 1,969
Receivables 204 -656 567 110 348 293 -1,079 214 -148
Inventory 101 -264 -59 141 47 -408 -215 66 124
Payables -39 470 575 -220 8 110 364 -499 434
Operating investments 18 -32 0 0 0 0 0 0 0
Other WC items 86 -157 -226 37 26 139 -240 -43 -76
Working capital changes 370 -639 857 69 429 134 -1,170 -262 333
Direct taxes -52 -69 -31 -17 -173 -322 -536 -313 -423
Exceptional CF items 0 0 0 0 0 0 0 0 0
Cash from Investing Activity + -840 -1,139 -576 -156 -634 -1,430 -979 -376 -1,062
Fixed assets purchased -745 -941 -723 -449 -237 -990 -1,209 -885 -1,136
Fixed assets sold 0 0 1 98 3 1 1 59 19
Capital WIP 0 0 0 0 0 0 0 0 0
Investments purchased -103 -237 -5,844 -2,268 -2,705 -7,339 0 0 0
Investments sold 4 4 5,996 2,508 2,270 6,930 316 372 86
Interest received 5 6 9 14 12 14 15 24 12
Dividends received 0 0 1 0 0 0 0 0 0
Redemp n Canc of Shares 0 0 0 28 9 0 0 0 0
Acquisition of companies 0 0 0 -14 0 -2 0 0 -64
Other investing items -0 29 -16 -74 14 -42 -101 53 21
Cash from Financing Activity + -81 1,269 -737 -354 -613 221 604 -410 -689
Proceeds from shares -0 -0 -0 25 176 510 -0 -0 -0
Proceeds from debentures -0 -0 -0 210 216 -0 -0 -0 -0
Redemption of debentures -0 -0 -0 -0 -0 -0 -0 -0 -0
Proceeds from borrowings -0 -0 325 3,382 616 542 1,352 3,363 2,805
Repayment of borrowings -0 -0 -825 -3,686 -1,237 -385 -230 -3,084 -2,919
Interest paid fin -121 -173 -226 -234 -338 -331 -380 -518 -436
Dividends paid -2 -73 -61 -33 -26 -86 -114 -135 -117
Financial liabilities -0 -0 -0 -19 -21 -17 -25 -35 -57
Other financing items 42 1,515 50 -0 -0 -12 -0 -0 35
Net Cash Flow -125 -1 -3 69 1 3 118 -54 129
Free Cash Flow 51 -1,073 588 227 1,014 222 -716 -94 763
CFO/OP 179% -12% 293% 128% 148% 113% 48% 81% 120%
📈 Key Financial Ratios
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Debtor Days 115 120 76 99 58 30 55 62 57
Inventory Days 63 62 57 75 61 76 60 74 58
Days Payable 54 73 102 143 124 103 85 80 94
Cash Conversion Cycle 124 108 30 32 -5 3 30 56 22
Working Capital Days -50 -72 -32 -28 -17 -18 15 20 2
ROCE % 9% 8% 6% 5% 14% 19% 25% 11% 16%
🏭 Industry Peers — Commodity Chemicals
# Company CMP P/E Mkt Cap ROCE Qtr Profit Score
1 SRF ★ ₹2,573 41.2 ₹76,272 12.3% +85.5% 82 2 Andhra Sugars ₹104 14.0 ₹1,416 3.5% +7082.3% 80 3 Tata Chemicals ₹792 74.2 ₹20,183 4.0% — 74 4 Deepak Fertilis. ₹1,245 18.0 ₹15,721 15.7% -43.6% 66 5 G N F C ₹478 11.3 ₹7,019 9.6% -8.0% 64 6 GHCL ₹520 9.4 ₹4,784 24.2% -37.1% 63 7 Tanfac Inds. ₹2,520 67.1 ₹5,027 41.8% -55.3% 63 8 Grauer & Weil ₹72 23.2 ₹3,265 23.3% -25.0% 63 9 Tuticorin Alkali ₹55 18.9 ₹676 38.0% +87.1% 63
★ SRF ranks higher on combined P/E, ROCE, and growth metrics in Commodity Chemicals
🏛 Shareholding Pattern
Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoters 45.63% 45.63% 45.63% 45.63% 45.63% 45.63% FIIs 11.56% 10.73% 11.25% 10.94% 10.31% 10.31% DIIs 8.82% 11.33% 12.27% 12.61% 13.17% 13.24% Public 33.99% 32.32% 30.86% 30.82% 30.91% 30.83% No. of Shareholders 1,92,498 1,93,083 2,08,392 2,12,266 1,99,706 1,96,724
🟢 CATALYSTS
🏆 Positive Revenue Growth: Revenue growing at 9.7% YoY.
💹 Analyst Upside (34%): Mean target of ₹1673 above current price.
🔀 Low Beta (-0.35): Less volatile than market — defensive play.
🔴 RISKS
📜 Market Risk: Broader market correction or sentiment shift could impact stock.
💰 Sector Risk: Regulatory or competitive changes in Basic Materials space.
🔓 Execution Risk: Growth may not meet elevated expectations.
🕸 Factor Analysis · Radar
Momentum 6/10: 1M +37.0%, 6M -17.2%, RSI 66, MACD bullish, Below 200DMA
Sentiment 8/10: Analyst upside +34.4%, Rec: none
Value 8/10: P/E 18.0, P/B 2.4, PEG 0.98, EV/EBITDA 10.8
Quality 5/10: Margin 7.8%, D/E 62
Low Volatility 8/10: Beta -0.35, Ann. vol 41%
Momentum
6
Sentiment
8
Value
8
Quality
5
Low Vol
8
Momentum 6/10 1M +37.0%, 6M -17.2%, RSI 66, MACD bullish, Below 200DMA
Sentiment 8/10 Analyst upside +34.4%, Rec: none
Value 8/10 P/E 18.0, P/B 2.4, PEG 0.98, EV/EBITDA 10.8
Quality 5/10 Margin 7.8%, D/E 62
Low Volatility 8/10 Beta -0.35, Ann. vol 41%
🎯 Decision Matrix
Action If Stock Rises If Stock Falls
BUY Capture 34.4% analyst upside Fundamentals provide base support
HOLD Retain existing position; wait for better entry; FII stake falling (+0.00%) Miss further upside if momentum continues; 1M return of +37.0% shows momentum
SELL Lock in -3.7% 1Y return Avoid further drawdown
REASONS TO BUY
Analyst upside of 34.4% with mean target of ₹1,673
ROCE at 16% indicates strong capital efficiency
Revenue growing at 9.7% YoY (sector norm: 5%)
REASONS TO SELL / AVOID
FII stake falling (+0.00%) — institutional exit signal
Deepak Fertilisers And Petrochemicals Corporation Limited trades at ₹1,245.05 with a composite risk score of 54/100.
The stock scores 17/25 on valuation, 11/25 on financial health, 10/25 on growth, and 16/25 on technicals.
The company is currently profitable with moderate return on equity.
Analyst consensus suggests upside of 34.4% with a mean target of ₹1673.
Revenue growth is at 9.7%.
Within Commodity Chemicals , SRF (P/E 41.2, ROCE 12.3%) ranks higher on techno-fundamental metrics and may be worth considering.
Bottom Line: Neutral for Basic Materials — wait for better entry or catalyst. The current recommendation is HOLD .
UPSIDE POTENTIAL
CHEAP